In: Accounting
On January 1st, 2016, Professors Credit Union(PCU) issued 6%, 20-year bonds payable with face value of 900,000. The bonds pay interest on June 30th and December 31st. The issue price of the bonds is 105.
a. Issuance of bonds on January 1st, 2016
b. Payment of interest and amortization on June 30th, 2016
c. Payment of interest and amortization on December 31st, 2016
d. Retirement of bond at maturity on December 31st, 2035
a) issue price of the bonds = (Face Value / 100 ) *105
= ( 900000 / 100 ) * 105
$ 945000
preimum on bonds = 945000 - 900000
= $ 45000
Straight line Amorti8zation = premium / term period of bonds
= 45000 / 20
= $ 2250 per year
=> 2250/2 = $ 1125 for Semi Annual period
b)
interesr payemnt for Semi Annual period = 900000 * 6% * (6/12)
= $ 27000
premium Amortization = $ 1125
interest Expense = 27000 - 1125
= $ 25875
c)
interesr payemnt for Semi Annual period = 900000 * 6% * (6/12)
= $ 27000
premium Amortization = $ 1125
interest Expense = 27000 - 1125
= $ 25875
Journal Entries | |||
Date | Accounts Name | Debit | Credit |
1 | Bond Issue | ||
a | Cash | 945000 | |
Premium on bonds | 45000 | ||
Bonds Payable | 90000 | ||
b | Interest Expense | 25875 | |
premium on bonds | 1125 | ||
cash | 27000 | ||
c | Interest Expense | 25875 | |
premium on bonds | 1125 | ||
cash | 27000 | ||
d | bonds payable | 900000 | |
Cash | 900000 |