Question

In: Accounting

I need the Income Statement, Retained Earnings Statement, and Balance Sheet, based off of this information!...

I need the Income Statement, Retained Earnings Statement, and Balance Sheet, based off of this information! There are five empty slots under the expenses column in the income statement that is especially confusing me.

Problem 1-3A

On May 1, Sheffield Corp., a company that provides flying lessons, was started by using common stock in exchange for cash of $45,350. Following are the assets and liabilities of the company on May 31, 2019, and the revenues and expenses for the month of May.
Cash $ 5,000 Notes Payable $28,000
Accounts Receivable 7,750 Rent Expense 1,050
Equipment 64,350 Maintenance and Repairs Expense 500
Service Revenue 7,150 Gasoline Expense 2,350
Advertising Expense 850 Utilities Expense 250
Accounts Payable 1,750


No additional investments were made in May, but the company paid dividends of $150 during the month.

Solutions

Expert Solution

  • All working forms part of the answer
  • Income Statement

Revenue:

Service Revenue

$             7,150.00

Expenses:

Advertisement expenses

$                 850.00

Rent expenses

$             1,050.00

Maintenance & repair expenses

$                 500.00

Gasoline expenses

$             2,350.00

Utilities expenses

$                 250.00

Total expenses

$             5,000.00

Net Income

$             2,150.00

  • Statement of retained earnings

Beginning balance

$                                -  

Add: Net Income

$                   2,150.00

Less: Dividends

$                       150.00

Ending Balance

$                   2,000.00

  • Balance Sheet

ASSETS

Cash

$                   5,000.00

Accounts receivables

$                   7,750.00

Equipment

$                 64,350.00

Total Assets

$                 77,100.00

LIABILITIES & EQUITY

Accounts Payable

$                   1,750.00

Notes Payable

$                 28,000.00

Total Liabilities

$                 29,750.00

Common Stock

$                 45,350.00

Retained earnings

$                   2,000.00

Total Stockholder's Equity

$                 47,350.00

Total LIABILITIES & STOCKHOLDERS' EQUITY

$                 77,100.00


Related Solutions

Preparing Income Statement, Retained Earnings, and Balance Sheet
Prepare the Income Statement and Statement of Retained Earnings for the year 2019.Prepare the classified Balance Sheet as of December 31, 2019. Trademarks were previously acquired for $200,000 on January 1, 2018. Estimated useful life at the time of acquisition was 20 years.In 2019 there was litigation challenging these trademarks brought by a competitor and GeneralProducts successfullydefended these trademarks at a legal cost of $45,000. The new (updated) useful life of the trademarks was estimated to be 25 years from the...
Using the information given below, prepare an income statement, Statement of Retained Earnings and balance sheet...
Using the information given below, prepare an income statement, Statement of Retained Earnings and balance sheet for Hanson Storage from the adjusted trial balance. No additional investments in the company were made during the year. ( really need help with making an income statement, statement of retained earnings, and balance sheet. HANSON PRODUCTS COMPANY Adjusted Trial Balance December 31, 2018 Debit Credit Cash $    14,400 Accounts receivable 35,000 Allowance for doubtful accounts 800 Merchandise inventory 50,400 Office supplies 900 Prepaid...
Need Income Statement Need Statement of Retained Earnings, Balance Sheet, Closing Entries ABC Corporation Unadjusted Trial...
Need Income Statement Need Statement of Retained Earnings, Balance Sheet, Closing Entries ABC Corporation Unadjusted Trial Balance December 31, 2016 Debit Credit Cash 759,444 Accounts receivable 442,120 Allowance for doubtful accounts - Inventory Allowance to Reduce Inventory to NRV - Purchases 247,000 Prepaid insurance 6,750 Land 88,000 Building 37,500 Accumulated depreciation: building 1,150 Equipment 21,600 Accumulated depreciation: equipment 9,000 Patent 50,000 Accounts payable 88,851 Notes payable 40,000 Income taxes payable 99,000 Unearned rent revenue 13,500 Bonds Payable 700,000 Premium on...
Based on the Trial Balance below and the Statement of Retained Earnings create a Balance Sheet...
Based on the Trial Balance below and the Statement of Retained Earnings create a Balance Sheet Statement: ACCT # Account Name Debit Credit 1000 Cash $402,575 1030 Treasury Bills $100,000 1031 Municiple Bonds $104,425 1032 Investments $770,500 1210 Accounts Receivable $30,000 1400 Inventory $20,000 1500 Furniture and Fixtures $0 1599 Accumulated Depreciation $30,000 2000 Accounts Payable $40,000 3000 Common Stock $0 3500 Retained Earnings $65,000 4000 Gross Sales $3,900,000 4100 Sales Returns $20,000 5000 Cost of Goods Sold $1,080,000 6000...
Please create a retained earnings statement, income statement, and a balance sheet for the month of...
Please create a retained earnings statement, income statement, and a balance sheet for the month of December following accounts and their ending balances. Cash (debit) : $37,308.90 Accounts Receivable (debit) : $11,700 Notes Receivable (debit) : $10,000 Interest Receivable (debit) : $41.67 Merchandise Inventory (debit) : $3,150 Prepaid Advertising (debit) : $250 Office Supplies Inventory (debit) : $180 Prepaid Insurance (debit) : $1,100 Land (debit) : $59,500 Equipment (debit) : $12,000 Accumulated Depreciation - Equipment (credit) : $116.66 Accounts Payable...
Explain the connection between the income statement, the retained earnings statement and the balance sheet.
Explain the connection between the income statement, the retained earnings statement and the balance sheet.
Prepare an income statement, a retained earnings statement, and a balance sheet for the dental practice...
Prepare an income statement, a retained earnings statement, and a balance sheet for the dental practice of Ted Terner, DDS, Inc. from the items listed below for the month of September. Retained Earnings, September 1                                                                              $22,000 Common Stock                                                                                                         20,000 Accounts payable                                                                                                          7,000 Equipment                                                                                                                    30,000 Service revenue                                                                                                          25,000 Dividends                                                                                                                       6,000 Dental supplies expense                                                                                                3,500 Cash                                                                                                                               6,000 Utilities expense                                                                                                                700 Dental supplies                                                                                                               2,800 Salaries expense                                                                                                           9,000 Accounts receivable                                                                                                    14,000 Rent expense                                                                                                                 2,000 TED TERNER, DDS, INC.
I need to create a multi step income statement and statement of retained earnings with the...
I need to create a multi step income statement and statement of retained earnings with the following information ( assume a 30% tax rate and 500,000 shares of common stock) Accounts Receivable                       $555,000 Accumulated Depr.-equipment          450,000 Accumulated Depr.-buildings            360,000 Allowance for doubtful accts.              36,000 Common Stock                           2,000,000 Depreciation Expense (equipment)      50,000 Depreciation Expense (buildings)         60,000 Dividends (common stock)               120,000 Dividends Payable                            30,000 Insurance Expense                             35,000 Interest Expense                               40,000 Interest Payable                          ...
I need to create a multi step income statement and statement of retained earnings with the...
I need to create a multi step income statement and statement of retained earnings with the following information ( assume a 30% tax rate and 500,000 shares of common stock) Accounts Receivable                       $555,000 Accumulated Depr.-equipment          450,000 Accumulated Depr.-buildings            360,000 Allowance for doubtful accts.              36,000 Common Stock                           2,000,000 Depreciation Expense (equipment)      50,000 Depreciation Expense (buildings)         60,000 Dividends (common stock)               120,000 Dividends Payable                            30,000 Insurance Expense                             35,000 Interest Expense                               40,000 Interest Payable                          ...
The balance sheet should be prepared before the income statement and after the retained earnings statement...
The balance sheet should be prepared before the income statement and after the retained earnings statement after the income statement and before the retained earnings statement before the income statement and the retained earnings statement after the income statement and the retained earnings statement
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT