In: Accounting
Prepare an income statement, a retained earnings statement, and a balance sheet for the dental practice of Ted Terner, DDS, Inc. from the items listed below for the month of September.
Retained Earnings, September 1 $22,000
Common Stock 20,000
Accounts payable 7,000
Equipment 30,000
Service revenue 25,000
Dividends 6,000
Dental supplies expense 3,500
Cash 6,000
Utilities expense 700
Dental supplies 2,800
Salaries expense 9,000
Accounts receivable 14,000
Rent expense 2,000
TED TERNER, DDS, INC.
Prepare income statement :
Service revenue | 25000 | |
Expenses : | ||
Dental supplies expense | (3500) | |
Utilities expense | (700) | |
Salaries expense | (9000) | |
Rent expense | (2000) | (15200) |
Net income | 9800 | |
Statement of retained earnings :
Beginning retained earnings | 22000 |
Add: Net income | 9800 |
Less: Dividend | (6000) |
Ending retained earnings | 25800 |
Balance sheet :
ASSETS | ||
Current assets | ||
Cash | 6000 | |
Accounts receivable | 14000 | |
Dental supplies | 2800 | |
Total current assets | 22800 | |
Non current assets | ||
Equipment | 30000 | 30000 |
TOTAL ASSETS | 52800 | |
LIABILITIES AND STOCKHOLDER'S EQUITY | ||
Current liabilties | ||
Account payable | 7000 | 7000 |
Non current liabilties | ||
Total liabilties | 7000 | |
Shareholder's equity | ||
Common stock | 20000 | |
Retained earnings | 25800 | |
Total stockholder's equity | 45800 | |
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY | 52800 | |