In: Accounting
I am struggling with figureing this out as a practicing question! Please show me the work for how to get the correct answers!
ABC Company produces two separate products, product A and product B. Information on product A and B is reported below:
Product A Product B
Sales Price: $1,000 $1,800
Direct Materials $100 $500
Direct Labor $250 $600
Variable Overhead $50 $400
Commissions: $25 $40
Company information:
Fixed Manufacturing overhead: $400,000 per year
Fixed Administrative Expenses: $375,000 per year
Tax rate: 25%
ABC Company has to decide which of the following sales mixes will generate the best overall results for the company:
Option 1: Sell 5,000 units of Product A and 2,000 units of Product B
Option 2: Sell 3,000 units of Product A and 4,000 units of Product B
Which option would you recommend to ABC Company and why? Based off of what you know about CVP now, why do you think that the numbers worked out the way that they did?
Let us use Conttribution margin method to decide the best alternative mix for the company | |||||
Contri bution = Sales -Variable Expenses | |||||
Particulars | Product A | Product B | |||
Selling Price Per Unit | 1000 | 1800 | |||
Less Variable Expenses | |||||
Direct Materials | 100 | 500 | |||
Direct Labour | 250 | 600 | |||
Variable Overhead | 50 | 400 | |||
Commissions | 25 | 425 | 40 | 1540 | |
Contribution Per Unit | 575 | 260 | |||
Option 1 | No. Of Units | Contribution/ Unit | Contribution | ||
Product A | 5000 | 575 | 2875000 | ||
Product B | 2000 | 260 | 520000 | ||
3395000 | |||||
Option 2 | No. Of Units | Contribution/ Unit | Contribution | ||
Product A | 3000 | 575 | 1725000 | ||
Product B | 4000 | 260 | 1040000 | ||
2765000 | |||||
I recommend the Option 1 as that product mix makes higher contribution for the company | |||||
As the Fixed cost for both products stands the same the higher contribution generating unit will produce best results for the company |