In: Accounting
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. The company has two manufacturing departments--Molding and Fabrication. It started, completed, and sold only two jobs during March—Job P and Job Q. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March):
Molding | Fabrication | Total | |||||||
Estimated total machine-hours used | 2,500 | 1,500 | 4,000 | ||||||
Estimated total fixed manufacturing overhead | $ | 10,250 | $ | 15,150 | $ | 25,400 | |||
Estimated variable manufacturing overhead per machine-hour | $ | 1.50 | $ | 2.30 | |||||
Job P | Job Q | |||||
Direct materials | $ | 14,000 | $ | 8,500 | ||
Direct labor cost | $ | 21,800 | $ | 7,900 | ||
Actual machine-hours used: | ||||||
Molding | 1,800 | 900 | ||||
Fabrication | 700 | 1,000 | ||||
Total | 2,500 | 1,900 | ||||
Sweeten Company had no underapplied or overapplied manufacturing overhead costs during the month.
Required:
12. If Job P included 20 units, what was its unit product cost?
2. Assume that Sweeten Company used cost-plus pricing (and a markup percentage of 80% of total manufacturing cost) to establish selling prices for all of its jobs. What selling price would the company have established for Jobs P and Q? What are the selling prices for both jobs when stated on a per unit basis assuming 20 units were produced for Job P and 30 units were produced for Job Q?
3.What was Sweeten Company’s cost of goods sold for March?
Solution: | ||||
12) | Computation of Unit Product Cost of P | |||
Particluars | Amount | |||
Direct Material | 14000 | |||
Direct Labor | 21800 | |||
Variable Magf Overhead | ||||
Molding=(1.5*1800) | 2700 | |||
Fabrication= (2.30*700) | 1610 | |||
Fixed Mafg Overhead | ||||
Molding=(10250*1800/2700) | 6833 | |||
Fabrication=(15150*700/1700) | 6238 | |||
Total Cost | 53181 | |||
No of units | 20 | |||
Cost per unit | 2659.05 | |||
2) | Computation of Selling Price | Job P | Job Q | |
Direct Material | 14000 | 8500 | ||
Direct Labor | 21800 | 7900 | ||
Variable Magf Overhead | 4310 | 3650 | ||
Fixed Mafg Overhead | 13071 | 12329 | ||
Total Manufacturing Cost | 53181 | 32379 | ||
Add: Mark Up 80% of the cost | 42544.8 | 25903.2 | ||
Total Selling Price | 95725.8 | 58282.2 | ||
No of Units | 20 | 30 | ||
Selling Price per unit | 4786.29 | 1942.74 | ||
3) | Computation of Cost of Goods Sold | |||
Particulars | Amount | |||
Cost of Goods of Job P | 53181 | |||
Cost of Goods of Job Q | 32379 | |||
Total Cost of Goods Sold | 85560 | |||