In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 24,000 | 34,000 | 58,000 | ||||
Fixed manufacturing overhead costs | $ | 780,000 | $ | 240,000 | $ | 1,020,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6.00 | $ | 6.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 374,000 | $ | 321,000 | $ | 695,000 |
Direct labor cost | $ | 230,000 | $ | 170,000 | $ | 400,000 |
Machine-hours | 16,000 | 8,000 | 24,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 300,000 | $ | 210,000 | $ | 510,000 |
Direct labor cost | $ | 150,000 | $ | 220,000 | $ | 370,000 |
Machine-hours | 8,000 | 26,000 | 34,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Questions:
1.Compute the departmental predetermined overhead rates for the molding department, and then the fabrication department. (Round the final answers to 2 decimal places.)
2.Compute the total manufacturing cost assigned to Job D-70 and Job C-200. (Round your intermediate calculations to 2 decimal places.
3.If Delph establishes bid prices that are 130% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200? (Round your intermediate calculations to 2
decimal places.)
4.What is Delph’s cost of goods sold for the year? (Round your intermediate calculations to 2 decimal places.)
Solution 1:
Predetermined overhead rate = Variable overhead per machine hour + (Estimated fixed overhead / Estimated machine hours)
Molding = $6 + ($780,000/24000) = $38.50 per machine hour
Fabrication = $6 + ($240,000 / 34000) = $13.06 per machine hour
Solution 2:
Compuatation of manufacturing cost assigned to Job - Delph | ||
Particulars | Job D70 | Job C200 |
Direct Material | $695,000.00 | $510,000.00 |
Direct Labor | $400,000.00 | $370,000.00 |
Manufacturing overhead -
Molding D 70 - 16000*$38.50 C200 - 8000*$38.50 |
$616,000.00 | $308,000.00 |
Manufacturing overhead -
Fabrication D 70 - 8000*$13.06 C200 - 26000*$13.06 |
$104,480.00 | $339,560.00 |
Total Manufacturing cost | $1,815,480.00 | $1,527,560.00 |
Solution 3:
Compuatation of Bid Price | ||
Particulars | Job D70 | Job C200 |
Manufacturing Cost | $1,815,480.00 | $1,527,560.00 |
Markup (30%) | $544,644.00 | $458,268.00 |
Bid Price of Job | $2,360,124.00 | $1,985,828.00 |
Solution 4:
Delph cost of goods sold for the year = Cost of Job D70 + Cost of Job C200
= $1,815,480 + $1,527,560
= $3,343,040