In: Finance
Assume you are a portfolio manager at JS Global
Capital Ltd. Recently you came across three attractive stocks and
want to create a portfolio investment in these three stocks. The
details of the stocks are given below:
Company name Volatility
(Standard deviation) Weight in Portfolio Correlation with the
market portfolio
Meezan Bank Ltd 0.25 12% 0.40
Lucky Cement Ltd 0.35 25% 0.60
KE Ltd 0.40 13% 0.50
The expected return on the market portfolio is 8% and its
volatility is 10%. The risk-free rate based on central bank’s
discount rate is 3%. (1.5 marks each)
a. Calculate each of the stock’s expected return and risk (beta) as
compared to the market.
b. What should be the expected return of the portfolio based on
values calculated in part a.
c. Calculate the beta of the portfolio? what does it tells
regarding the riskiness of the portfolio?
d. Using the values from part c, can you calculate the expected
return of the portfolio? Is it similar to your answer in part b?
Why or why not?
Since the values in the question are not arranged properly, we would first arrange the values in a table for systematic calculations.
Given:
Company Name | Weight | Volatility | Correlation |
Meezan Bank ltd | 0.25 | 12% | 0.40 |
Lucky cement ltd | 0.35 | 25% | 0.60 |
KE Ltd | 0.4 | 13% | 0.50 |
Expected return on Market Portfolio = 8%
Market Volatility = 10%
Risk free rate = 3%
Part (a) The expected return of each stock can be calculated using the CAPM Model formula, which is:
where,
Re = Expected return os the stock
Rf = Risk free rate
Rm = Expected market return
B = Beta of the stock
BETA OF THE STOCKS
where,
B = Beta
Cov(r,rm) = Covariance between security and market returns calculated as
i.e Correlation* Standard deviation of stock* Standard deviation of market
= variance of market return which is 0.1*0.1= 0.01
Meezan ltd Beta = 0.4* 0.12* 0.1/ 0.01
= 0.48
Lucky ltd. Beta = 0.6* .25* .1 / .01
= 1.5
KE Ltd Beta = 0.5* .13* .1/ .01
=0.65
STOCK RETURNS
Meezan Ltd = 0.03 + ( 0.08 - 0.03) * 0.48
= 0.054 or 5.4%
Lucky Ltd = 0.03 + (0.08- 0.03) * 1.5
=0.105 or 10.5%
KE Ltd = 0.03 + (0.08- 0.03) * 0.65
0.0625 or 6.25%
Part (b) EXPECTED PORTFOLIO RETURN
It is calculated as :
Rp = Wa * Ra + Wb * Rb + Wc * Rc
where, Rp = Return on portfolio
Wa = weight of security a
Ra = return on security a
Wb = weight of security b
Rb = return on secutiry b
Wc = weight of security c
Rc = Return on security c
Rp = 0.25 * 5.4% + 0.35 * 10.5% + 0.4 * 6.25%
= 1.35% + 3.675% + 2.5%
=7.525%
Part (c) PORTFOLIO BETA
Where W are the weights and B is beta
0.25 * 0.48 + 0.35 * 1.5 + 0.4* 0.65
=0.12+ 0.525 + 0.26
=0.905
Part (d) EXPECTED RETURN ON PORTFOLIO
Where,
Rpe= Expected portfolio return
Rf = Risk free rate
Rm= Expected market return
B= Beta of portfolio
Rpe= 0.03+ (0.08- 0.03) 0.905
= 0.07525 or 7.525%
Yes, the answer is same as found in part (b). This is because a portfolio is a basket of securities which is used to diversify the unsystematic risk. The portfolio's returns and risk is nothing but a summation of the returns and risk of all the securities into it according to their assigned weights. Which is why the answer was same.