Question

Daily Enterprises is purchasing a $ 9.7 million machine. It will cost $ 48 comma 000 to transport and install the machine. The machine has a depreciable life of five years and will have no salvage value. The machine will generate incremental revenues of $ 3.9 million per year along with incremental costs of $ 1.2 million per year. If​ Daily's marginal tax rate is 35 %​, what are the incremental earnings​ (net income) associated with the new​ machine?

The annual incremental earnings are ​$ ???

Answer 1

Income Statement
Particulars	$
Incremental Revenues per year	3,900,000
Less: Incremental Costs per year	1,200,000
Earnings before Depreciation and Tax	2,700,000
Less: Depreciation per year	1,949,600
Earnings before Tax	4,649,600
Less: Tax at 35%	1,627,360
Annual Incremental Earnings	3,022,240

Incremental earnings for the whole 5 years = $ 3,022,240 * 5 =  $15,111,200

Excel formulas used: