Question
In: Finance
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $860,000, and it would cost another $20,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $668,000. The machine would require an increase in net working capital (inventory) of $10,000. The sprayer would not change revenues, but it is expected to save the firm $470,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%.
What is the Year-0 net cash flow?
What are the net operating cash flows in Years 1, 2, and 3? Round your answers to the nearest dollar.
| Year 1 | $ |
| Year 2 | $ |
| Year 3 | $ |
What is the additional Year-3 cash flow (i.e, the after-tax
salvage and the return of working capital)? Round your answer to
the nearest dollar.
$
If the project's cost of capital is 10 %, what is the NPV of the
project? Round your answer to the nearest dollar.
$
Solutions
jeff jeffy answered 1 year agoRelated Solutions
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$1,000,000, and it would cost another $19,000 to install it. The
machine falls into the MACRS 3-year class (the applicable MACRS
depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it
would be sold after 3 years for $628,000. The machine would require
an increase in net working capital (inventory) of $13,500. The
sprayer would not change revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$890,000, and it would cost another $20,500 to install it. The
machine falls into the MACRS 3-year class, and it would be sold
after 3 years for $637,000. The MACRS rates for the first three
years are 0.3333, 0.4445, and 0.1481. The machine would require an
increase in net working capital (inventory) of $17,500. The sprayer
would not change...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$1,000,000, and it would cost another $21,000 to install it. The
machine falls into the MACRS 3-year class, and it would be sold
after 3 years for $549,000. The MACRS rates for the first three
years are 0.3333, 0.4445, and 0.1481. The machine would require an
increase in net working capital (inventory) of $18,500. The sprayer
would not change...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$890,000, and it would cost another $19,500 to install it. The
machine falls into the MACRS 3-year class (the applicable MACRS
depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it
would be sold after 3 years for $623,000. The machine would require
an increase in net working capital (inventory) of $20,000. The
sprayer would not change revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$1,040,000, and it would cost another $20,500 to install it. The
machine falls into the MACRS 3-year class (the applicable MACRS
depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it
would be sold after 3 years for $663,000. The machine would require
an increase in net working capital (inventory) of $9,000. The
sprayer would not change revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$810,000, and it would cost another $25,000 to install it. The
machine falls into the MACRS 3-year class, and it would be sold
after 3 years for $581,000. The MACRS rates for the first three
years are 0.3333, 0.4445, and 0.1481. The machine would require an
increase in net working capital (inventory) of $17,000. The sprayer
would not change...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis The Campbell Company is considering adding
a robotic paint sprayer to its production line. The sprayer's base
price is $1,020,000, and it would cost another $25,000 to install
it. The machine falls into the MACRS 3-year class (the applicable
MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%),
and it would be sold after 3 years for $631,000. The machine would
require an increase in net working capital (inventory) of $20,000.
The sprayer would not change revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project
Analysis
The Campbell Company
is considering adding a robotic paint sprayer to its production
line. The sprayer's base price is $1,000,000, and it would cost
another $23,000 to install it. The machine falls into the MACRS
3-year class (the applicable MACRS depreciation rates are 33.33%,
44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for
$620,000. The machine would require an increase in net working
capital (inventory) of $14,000. The sprayer would not change
revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project Analysis
The Campbell Company is considering adding a robotic paint
sprayer to its production line. The sprayer's base price is
$820,000, and it would cost another $25,000 to install it. The
machine falls into the MACRS 3-year class (the applicable MACRS
depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it
would be sold after 3 years for $566,000. The machine would require
an increase in net working capital (inventory) of $9,500. The
sprayer would not change revenues, but...
New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line....
New-Project
Analysis
The Campbell Company
is considering adding a robotic paint sprayer to its production
line. The sprayer's base price is $950,000, and it would cost
another $23,000 to install it. The machine falls into the MACRS
3-year class (the applicable MACRS depreciation rates are 33.33%,
44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for
$637,000. The machine would require an increase in net working
capital (inventory) of $19,000. The sprayer would not change
revenues, but...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Compare the details of the passwd and shadow files under /etc/ –Who is the owner and...
- Fact Scenario: Quik Results, Inc.(QRI), a Michigan corporation, makes and sells Power Up!, a super...
- Write a C code program to implement the comparisons of three integer numbers, using only conditional...
- What is the reason/s behind unit and system testing? Discuss in 120–150 words.
- A baseball crosses home plate with a velocity of 89.8 miles per hour, at an angle...
- ou have learned that earnings functions are one of the most investigated relationships in economics. These...
- ssume a corporation's bond has 14 years remaining until maturity. The coupon interest rate is 9.6%...
ADVERTISEMENT