In: Accounting
Because most of the parts for its irrigation systems are standard, Waterways handles the majority of its manufacturing as a process cost system. There are multiple process departments. Three of these departments are the Molding, Cutting, and Welding departments. All items eventually end up in the Package department which prepares items for sale in kits or individually.
The following information is available for the Molding department for January:
Work in process beginning: |
|
Units in process |
24,000 |
Stage of completion for materials |
80% |
Stage of completion for labor and overhead |
30% |
Costs in work in process inventory: |
|
Materials |
$172,460 |
Labor |
68,900 |
Overhead |
141,300 |
Total costs in beginning work in process |
$382,660 |
Units started into production in January |
71,000 |
Units completed and transferred in January |
74,000 |
Costs added to production: |
|
Materials |
$378,605 |
Labor |
690,080 |
Overhead |
1,383,160 |
Total cots added into production in January |
$2,451,845 |
Work in process ending |
|
Units in process |
21,000 |
Stage of completion for materials |
75% |
Stage of completion for labor and overhead |
20% |
Instructions:
Prepare a production cost report for Waterways using the weighted-average method.
Prepare production cost report :
Physical unit | Direct material | Conversion | ||
Units to account for | ||||
Beginning work in process | 24000 | |||
Units transferred in | 71000 | |||
Total units to account for | 95000 | |||
Units accounted for | ||||
Units transferred out | 74000 | 74000 | 74000 | |
Ending work in process | 21000 | 15750 | 4200 | |
Total Units | 95000 | |||
Equivalent unit of direct material | 89750 | |||
Equivalent unit of conversion | 78200 | |||
Total units to accounted for | 95000 | 89750 | 78200 | |
Cost information | ||||
Direct material | Conversion | Total | ||
Beginning work in process | 172460 | 210200 | 382660 | |
Cost added | 378605 | 2073240 | 2451845 | |
Total cost | 551065 | 2283440 | 2834505 | |
Equivalent unit of production | 89750 | 78200 | ||
Cost per equivalent unit | 6.14 | 29.20 | ||
Cost accounted for | ||||
Cost of units transferred out | 2615160 | |||
Cost of ending work in process | ||||
Material | 96705 | |||
Conversion | 122640 | |||
Total cost of ending work in process | 219345 | |||
Total cost accounted | 2834505 | |||