In: Finance
You are considering the following two mutually exclusive projects that will not be repeated. The required rate of return is 11.25% for project A and 10.75% for project B. Which project should you accept and why?
Year Project A Project B
0 -48,000 -126,900
1 18,400 69,700
2 31,300 80,900
3 11,700 0
project A; because its NPV is about $335 more than the NPV of project B |
||
project A; because it has the higher required rate of return |
||
project B; because it has the largest total cash inflow |
||
project B; because it returns all its cash flows within two years |
Project A | ||||
Particulars | Year | Cash flows | PVF @ 11.25% | PV |
Cash outflow | 0 | -48000 | 1.00 | (48,000.00) |
Cash inflow | 1 | 18400 | 0.90 | 16,539.33 |
Cash inflow | 2 | 31300 | 0.81 | 25,289.74 |
Cash inflow | 3 | 11700 | 0.73 | 8,497.39 |
Net Present Value | 2,326.46 | |||
Project B | ||||
Particulars | Year | Cash flows | PVF @ 10.75% | PV |
Cash outflow | 0 | -126900 | 1.00 | (126,900.00) |
Cash inflow | 1 | 69700 | 0.90 | 62,934.54 |
Cash inflow | 2 | 80900 | 0.82 | 65,957.02 |
Cash inflow | 3 | 0 | 0.74 | - |
Net Present Value | 1,991.56 |
Project A should be accepted since its NPV is 335 more than project B