In: Accounting
The Solomon Company uses a job costing system at its Dover, Delaware plant. The plant has a machining department. Its job costing system has two direct cost categories (direct materials and direct manufacturing labour) and two manufacturing overhead cost pools (the machining department, allocated using machine hours and the finishing department, allocated using manufacturing labour costs). The 2002 budget for the plant is
Machining Dept. Finishing Dept.
Manufacturing overhead $10,000,000 $8,000,000
Direct manufacturing labour cost $900,000 $4,000,000
Direct Manufacturing labour hours 30,000 160,000
What is the budgeted overhead rate that should be used in the machining department? In the finishing department?
During the month of January, the cost record for job 431 shows the following:
Machining department Finishing Dept.
Direct materials used $14000 $3000
Direct manufacturing labour costs $600 $1250
Direct manufacturing labour hours 30 50
Machine hours 130 10
What is the total manufacturing overhead allocated to job 431?
Assume that job 431 consisted of 20 units of product, what is the unit product cost?
Balances at the end of 2002 are as follows:
Machining Dept.Finishing Dept.
Manufacturing overhead incurred $11,200,000$7,900,000
Direct manufacturing labour costs$950,000$4,100,000
Machine hours220,00032,000
Compute the manufacturing overhead variance for each department and for the Dover plant as a whole.
1 | Budgeted overhead Rate: | |||
Machining | Finishing | |||
Budgeted Overhead | 10000000 | 8000000 | ||
Overhead allocation based on: | ||||
Machine Hours | 200000 | (Machine hour skipped in question, hence taken on assumption basis 200000) | ||
Direct Labor Cost | 4000000 | |||
Overhead Rate (Budgeted Ovehread/Machine hour or Direct Labor cost) | 50 Per Machine Hour | 200% of Direct Labor Cost | ||
2 | Overhead allocated to Job 431: | |||
Machining | Machine Hour*Rate | 130*50=6500 | ||
Finishing | Direct Labor Cost*Rate | 1250*200%=2500 | ||
Total Overhead Allocated | 6500+2500 | 9000 | ||
3 | Unit Product Cost: | |||
Machining | Finising | Total | ||
Direct Material | 14000 | 3000 | 17000 | |
Direct Labor | 600 | 1250 | 1850 | |
Overhead (From Part-2) | 6500 | 2500 | 9000 | |
Total Cost | 27850 | |||
Units Prodcuted | 20 | |||
Unit Cost 27850/20 | 1392.5 | |||
4 | ||||
Machining | Finishing | |||
Budgeted Overhead | 10000000 | 8000000 | ||
Overhead Incurred | 11200000 | 7900000 | ||
Budgeted | ||||
Machine Hour | 200000 | |||
Labor Cost | 4000000 | |||
Actrual | ||||
Machine Hour | 220000 | |||
Labor Cost | 4100000 | |||
Budgeted Overhead Per Unit | 50 | 2 | ||
Actual Overhread Per unit | 51 | 1.93 | ||
Variance: | ||||
Direct Ovh Rate Variance | (50-51)*220000 | (2.00-1.93)*4100000 | (SP-AP)*AQ | |
220000 Un | 287000 F | |||
Direct OVH Efficiency Variance | (200000-220000)*50 | (4000000-4100000)*2 | (SQ-AQ)*SP | |
1000000 Un | 200000 Un |