In: Accounting
The Wong family incorporated Alberta Wholesale Limited (AWL) on
January 1, 20X1 when the company issued common shares to several
family members for cash. After obtaining mortgage financing, the
company constructed a warehouse and began a food wholesale
business.
The company has a small accounting staff that recorded transactions
throughout the year. The company’s CEO knows that cash is correct
because she has reviewed the bank reconciliation. However, she was
unable to hire a professionally trained CFO and is concerned that
the draft financial statements prepared by her staff (Exhibit I),
which are prepared using IFRS, may have errors including the final
calculation of income tax expense based on a 30% income tax
rate.
The CEO has hired you to correct any accounting errors made by her
staff by:
1. Providing a memo listing any adjusting entries that the company
needs to make along with comments explaining why the company
recorded items incorrectly and how and why the company should have
recorded the transaction along with supporting calculations
relating to adjustments. You should have at least one adjusting
journal entry (you may need several entries for some issues) for
each of the following issues. If an issue deals with more than one
transaction, try to have an adjusting entry for each transaction
within the issue.
Issue 1
On January 1, 20X1, the company received an operating line of
credit from the bank for $6,000,000. The interest rate on this line
was at 5% throughout 20X1. On that same day, AWL bought land
costing $2,000,000 and on that day, construction on a warehouse
commenced. The company paid the building contractor $4,000,000 on
each of the following three dates for a total amount spent of
$12,000,000: February 1, March 1 and April 1, 20X1. The contractor
completed construction of the building by April 30, 20X1. AWL also
received a $10,000,000 mortgage at 4% was received from the bank on
February 28, 20X1 to pay for the warehouse. The mortgage required
monthly payments of $101,246 on the last day of each month
commencing March 31, 20X1. Interest on the line of credit is due on
the first day of each month commencing February 1, 20X1. AWL paid
no portion of the principal of the line of credit during 20X1 and
there are no fixed terms of repayment on the line of credit
although the bank can demand repayment at any time by giving 90
days notice and requires the company to maintain a current ratio
greater than 3:1. Furthermore, the debt to equity ratio cannot
exceed 1.5 so the company does not want to record any more
liabilities if possible.
Issue 2
The company received a government grant of $1,000,000 cash on April
30 to make the warehouse more energy efficient. When received, we
recorded it in grant revenue.
Borrowing cost attributable to the acquistion, construction or
production of a qualifying asset are included in the cost of the
asset.
Qualifying asset refers to the asset that necessarily takes a
substantial period of time to get ready for its intended use or
sale.
Here it is assumed that the warehouse constructed is a qualifying
asset.
And IFRS pertaining to borrowing costs is applicable in the given
case.
Jan 1, company received an operating line of credit upto $6000000,
with interest rate being 5%.
Land purchased on Jan 1 for $2000000.
As the bank loan is provided for operating line of credit, it is
assumed that the land purchsed is from the cash balance of the
company.
However incase the land is purchased from the operating line of
credit provided by the bank then interest on $2000000 will be
charged on the bank credit for 5%.
Journal ( when bought from bank balance of company)
Land Dr. 2000000
To
Bank
2000000
(Being land purchased by the company.)
Journal ( when bought from credit provided by bank)
Land Dr. 2000000
To Loan from Bank 2000000
(Being land purchased from credit provided by bank)
Journal on Feb 1
Warehouse a/c Dr.
4000000
To Loan from
Bank
4000000
(Being the amount paid to contractor for payment for construction
of warehouse through credit from bank.)
Interest on $2000000 @ 5% for 1 month = $8333.33
Interest on loan a/c Dr.
8333.33
To Interest payable
a/c
8333.33
(Being the amount of interest due on loan of $2000000 for month of
Jan)
Interest payable a/c Dr.8333.33
To Bank
a/c
8333.33
(Being the amount of interest due paid)
Profit & Loss
a/c
Dr.8333.33
To Interest on
loan
8333.33
(Being the interest on loan transferred to profit & loss
account.)
Note- As land is purchased on Jan 1, it is not a qualifying asset
and hence the interest is charged as an revenue item of expenditure
and is not capitalised with the value of land.
Feb 28 Bank
a/c
Dr 10000000
To Mortgage from
bank
10000000
(Being mortgage received from bank for $10000000 @ 4%)
Journals on Mar 1
Warehouse a/c Dr.
4000000
To Loan from
Bank
4000000
(Being the amount paid to contractor for payment for construction
of warehouse.)
Interest on $2000000 @ 5% for 1 Month ( Feb ) = $8333.33 (For
purchase of land, treated as revenue expenditure.)
Interest on $4000000 @ 5% for 1 Month ( Feb ) = $16666.66 (For
construction of warehouse, to be capitalised in the cost of
warehouse.)
Interest on loan a/c Dr. 25000
To Interest payable
a/c
25000
(Being the amount of interest due on loan of $6000000 for month of
Feb)
Interest payable a/c Dr.25000
To Bank
a/c
25000
(Being the amount of interest due paid)
Profit & Loss
a/c
Dr.8333.33
To Interest on
loan
8333.33
(Being the interest on loan transferred to profit & loss
account.)
Warehouse
a/c
Dr. 16666.66
To Interest on
loan
16666.66
(Being the amount of interest paid capitalised with the value of
warehouse.)
Mar 31
Interest on
mortgage
Dr. 13333.33
To Interest payable
13333.33
(Being interest on mortgage due)
Interest
payable
Dr. 13333.33
Mortgage
a/c
Dr. 87912.67
To
Bank
101246
(Being monthly amount due on mortgage paid.)
Warehouse
a/c
Dr. 13333.33
To Interest on
mortgage
13333.33
(Being interest paid on mortgage for construction of warehouse
capitalised.)
Interest paid on mortgage till the completion of warehouse is to be
capitalised with the warehouse cost.
Journals on Apr 1
Warehouse a/c Dr.
4000000
To Loan from
Bank
4000000
(Being the amount paid to contractor for payment for construction
of warehouse.)
Interest on $2000000 @ 5% for 1 Month ( Mar ) = $8333.33 (For
purchase of land, treated as revenue expenditure.)
Interest on $4000000 @ 5% for 1 Month ( Mar ) = $16666.66 (For
construction of warehouse, to be capitalised in the cost of
warehouse.)
Interest on loan a/c Dr. 25000
To Interest payable
a/c
25000
(Being the amount of interest due on loan of $6000000 for month of
Mar)
Interest payable a/c Dr.25000
To Bank
a/c
25000
(Being the amount of interest due paid)
Profit & Loss
a/c
Dr.8333.33
To Interest on
loan
8333.33
(Being the interest on loan transferred to profit & loss
account.)
Warehouse
a/c
Dr. 16666.66
To Interest on
loan
16666.66
(Being the amount of interest paid capitalised with the value of
warehouse.)
Apr 30
Interest on
mortgage
Dr. 26666.66
To Interest payable
26666.66
(Being interest on mortgage due)
Interest
payable
Dr. 26666.66
Mortgage
a/c
Dr. 74579.34
To
Bank
101246
(Being monthly amount due on mortgage paid.)
Warehouse
a/c
Dr. 26666.66
To Interest on
mortgage
26666.66
(Being interest paid on mortgage for construction of warehouse
capitalised.)
Grant received on Apr 30
Since the grant is received for making the warehouse more energy
efficient, it is to be treated as grant received for specific
warehouse asset. The treatment of grant received as grant revenue
is not tenable under low.
There are 2 methods of doing it, either the amount can be shown as
deferred income and can be amortized over the useful life of the
asset or it can be deducted from the carrrying amount of the
asset.
Case - 1
Bank a/c
Dr 1000000
To Deferred
Income
1000000
(Being the grant amount received treated as deferred income to be
amortized over the useful life of the asset.)
Case - 2
Bank
a/c
Dr 1000000
To
Warehouse
1000000
(Being the grant amount received reduced from the carrying amount
of the warehouse.)