In: Accounting
SoakNSun Swim Park sells individual and family tickets. With a ticket, each person receives a meal, three beverages, and unlimited use of the swimming pools. SoakNSun has the following ticket prices and variable costs for 2018:
Individual |
Family |
|
Sale price per ticket |
$25 |
$75 |
Variable cost per ticket |
15 |
60 |
SoakNSun expects to sell one individual ticket for every three family tickets. SoakNSun's total fixed costs are $61,875.
Requirement 1. Compute the weighted-average contribution margin per ticket.
Complete the table below to calculate the weighted-average contribution margin. (Round the weighted-average contribution margin per unit to the nearest cent.)
Individual |
Family |
Total |
||
- |
||||
x |
|
|||
Contribution margin |
||||
Weighted-average contribution margin per unit |
Requirement 2. Calculate the total number of tickets SoakNSun must sell to break even.Start by selecting the formula and entering the amounts to calculate the total number of tickets SoakNSun must sell to break even. (Abbreviations used: Weighted avg. CM = weighted-average contribution margin. Complete all answer boxes. For items with a zero value, enter "0".)
( |
+ |
|
) / |
|
= |
Required sales in units |
( |
+ |
|
) / |
= |
|
Requirement 3. Calculate the number of individual tickets and the number of family tickets the company must sell to break even.
|
x |
= |
Breakeven sales of tickets |
||
Individual |
x |
= |
|||
Family |
x |
= |
|
Requirement 1. Compute the weighted-average contribution margin per ticket.
Complete the table below to calculate the weighted-average contribution margin. (Round the weighted-average contribution margin per unit to the nearest cent.)
Individual |
Family |
Total |
||
Sale price | 25 | 75 | ||
- |
Variable cost | 15 | 60 | |
Contribution margin | 10 | 15 | ||
x |
Sales mix | 1 | 3 |
|
Contribution margin |
10 | 45 | ||
Weighted-average contribution margin per unit |
55 |
Requirement 2. Calculate the total number of tickets SoakNSun must sell to break even.Start by selecting the formula and entering the amounts to calculate the total number of tickets SoakNSun must sell to break even. (Abbreviations used: Weighted avg. CM = weighted-average contribution margin. Complete all answer boxes. For items with a zero value, enter "0".)
( |
Fixed cost |
+ |
Desired profit |
) / |
Weighted average contribution margin per unit |
= |
Required sales in units |
( |
61875 |
+ |
0 |
) / |
55 |
= |
1125 |
Requirement 3. Calculate the number of individual tickets and the number of family tickets the company must sell to break even.
|
x |
= |
Breakeven sales of tickets |
||
Individual |
1125 |
x |
1/4 |
= |
281 |
Family |
1125 |
x |
3/4 |
= |
844 |