Question

In: Accounting

The following three accounts appear in the general ledger of Whispering Winds Corp. during 2019.The following...

The following three accounts appear in the general ledger of Whispering Winds Corp. during 2019.The following three accounts appear in the general ledger of Whispering Winds Corp. during 2019.

Equipment

Date

Debit

Credit

Balance

Jan. 1 Balance 161,000
July 31 Purchase of equipment 71,700 232,700
Sept. 2 Cost of equipment constructed 54,400 287,100
Nov. 10 Cost of equipment sold 49,700 237,400

Accumulated Depreciation—Equipment

Date

Debit

Credit

Balance

Jan. 1 Balance 69,000
Nov. 10 Accumulated depreciation on equipment sold 29,800 39,200
Dec. 31 Depreciation for year 21,000 60,200

Retained Earnings

Date

Debit

Credit

Balance

Jan. 1 Balance 106,000
Aug. 23 Dividends (cash) 17,500 88,500
Dec. 31 Net income 67,900 156,400


From the postings in the accounts, indicate how the information is reported on a statement of cash flows using the indirect method. The loss on disposal of plant assets was $5,100. (Hint: Cost of equipment constructed is reported in the investing activities section as a decrease in cash of $54,400.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Whispering Winds Corp.
Partial Statement of Cash Flows
Choose the accounting period                                                          December 31, 2019For the Month Ended December 31, 2019For the Year Ended December 31, 2019

Select an opening name for section one                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Select an item                                                          Depreciation ExpenseSale of EquipmentDecrease in Accounts PayablePayment of Cash DividendsIncrease in Accounts ReceivableLoss on Disposal of Plant AssetsPurchase of EquipmentConstruction of EquipmentNet Income

$Enter a dollar amount

Adjustments to reconcile net income to

Select an opening subsection name                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Select an item                                                          Purchase of EquipmentLoss on Disposal of Plant AssetsDecrease in Accounts PayableSale of EquipmentNet IncomeDepreciation ExpenseIncrease in Accounts ReceivablePayment of Cash DividendsConstruction of Equipment

$Enter a dollar amount

Select an item                                                          Payment of Cash DividendsNet IncomeLoss on Disposal of Plant AssetsIncrease in Accounts ReceivableDecrease in Accounts PayableDepreciation ExpenseSale of EquipmentPurchase of EquipmentConstruction of Equipment

Enter a dollar amount
Enter a total of the two previous amounts

Select a closing name for section one                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Enter a total amount for section one

Select an opening name for section two                                                          Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Select an item                                                          Payment of Cash DividendsSale of EquipmentNet IncomeLoss on Disposal of Plant AssetsConstruction of EquipmentDepreciation ExpenseDecrease in Accounts PayableIncrease in Accounts ReceivablePurchase of Equipment

Enter a dollar amount

Select an item                                                          Payment of Cash DividendsConstruction of EquipmentPurchase of EquipmentDecrease in Accounts PayableSale of EquipmentIncrease in Accounts ReceivableLoss on Disposal of Plant AssetsNet IncomeDepreciation Expense

Enter a dollar amount

Select an item                                                          Purchase of EquipmentPayment of Cash DividendsNet IncomeDepreciation ExpenseIncrease in Accounts ReceivableSale of EquipmentConstruction of EquipmentLoss on Disposal of Plant AssetsDecrease in Accounts Payable

Enter a dollar amount

Enter a total amount for section two

Select an item                                                          Net IncomeDepreciation ExpenseLoss on Disposal of Plant AssetsSale of EquipmentPurchase of EquipmentConstruction of EquipmentPayment of Cash DividendsIncrease in Accounts ReceivableDecrease in Accounts Payable

Enter a dollar amount

orted in the investing activities section as a decrease in cash of $54,400.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Solutions

Expert Solution

Answer-

WHISPERING WINDS CORP.
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER,2019
Particulars Amount
$
Cash flow from operating activities
Net Income 67900
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation expense 21000
Loss on sale of plant assets 5100
Change in operating assets & liabilities
Net cash flow from operating activities (a) 94000
Cash Flow from Investing activities
New equipment purchased -71700
Cost of equipment constructed -54400
Old equipment sold ($49700-$29800)-$5100 14800
Net cash Flow from Investing activities (b) -111300
Cash Flow from Financing activities
Cash dividends paid -17500
Net cash Flow from Financing activities (c) -17500
Net Change in cash c=a+b+c -34800

Related Solutions

Exercise 8-6 Whispering Winds Corp. has accounts receivable of $93,600 at March 31, 2019. Credit terms...
Exercise 8-6 Whispering Winds Corp. has accounts receivable of $93,600 at March 31, 2019. Credit terms are 2/10, n/30. At March 31, 2019, there is a $2,216 credit balance in Allowance for Doubtful Accounts prior to adjustment. The company uses the percentage-of-receivables basis for estimating uncollectible accounts. The company’s estimates of bad debts are as shown below. Balance, March 31 Estimated Percentage Uncollectible Age of Accounts 2019 2018 Current $63,800 $69,450 2 % 1–30 days past due 12,200 7,740 5...
Problem 12-9A Condensed financial data of Whispering Winds Corp. follow. Whispering Winds Corp. Comparative Balance Sheets...
Problem 12-9A Condensed financial data of Whispering Winds Corp. follow. Whispering Winds Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 158,368 $ 94,864 Accounts receivable 172,088 74,480 Inventory 220,500 201,586 Prepaid expenses 55,664 50,960 Long-term investments 270,480 213,640 Plant assets 558,600 475,300 Accumulated depreciation (98,000 ) (101,920 ) Total $1,337,700 $1,008,910 Liabilities and Stockholders’ Equity Accounts payable $ 199,920 $ 131,908 Accrued expenses payable 32,340 41,160 Bonds payable 215,600 286,160 Common stock 431,200 343,000 Retained earnings 458,640...
Problem 12-9A Condensed financial data of Whispering Winds Corp. follow. Whispering Winds Corp. Comparative Balance Sheets...
Problem 12-9A Condensed financial data of Whispering Winds Corp. follow. Whispering Winds Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 158,368 $ 94,864 Accounts receivable 172,088 74,480 Inventory 220,500 201,586 Prepaid expenses 55,664 50,960 Long-term investments 270,480 213,640 Plant assets 558,600 475,300 Accumulated depreciation (98,000 ) (101,920 ) Total $1,337,700 $1,008,910 Liabilities and Stockholders’ Equity Accounts payable $ 199,920 $ 131,908 Accrued expenses payable 32,340 41,160 Bonds payable 215,600 286,160 Common stock 431,200 343,000 Retained earnings 458,640...
The stockholders’ equity accounts of Whispering Winds Corp. on January 1, 2017, were as follows. Preferred...
The stockholders’ equity accounts of Whispering Winds Corp. on January 1, 2017, were as follows. Preferred Stock (7%, $100 par noncumulative, 4,650 shares authorized) $279,000 Common Stock ($5 stated value, 306,000 shares authorized) 1,274,999 Paid-in Capital in Excess of Par Value—Preferred Stock 13,950 Paid-in Capital in Excess of Stated Value—Common Stock 489,600 Retained Earnings 699,500 Treasury Stock (4,650 common shares) 37,200 During 2017, the corporation had the following transactions and events pertaining to its stockholders’ equity. Feb. 1 Issued 4,860...
In early 2017, for the first time, Whispering Winds Corp. invested in the common shares of...
In early 2017, for the first time, Whispering Winds Corp. invested in the common shares of another Canadian company. It acquired 5,900 shares of Toronto Stock Exchange-traded Bayscape Ltd. at a cost of $81,125. Bayscape is projected to reach a value of $15.50 per share by the end of 2017 and $17.00 by the end of 2018, and has consistently paid an annual dividend of $0.90 per share. Whispering Winds is also a Canadian public corporation with a December 31...
Do It! Review 6-2 The accounting records of Whispering Winds Corp. show the following data. Beginning...
Do It! Review 6-2 The accounting records of Whispering Winds Corp. show the following data. Beginning inventory 3,010 units at $6 Purchases 8,130 units at $8 Sales 9,090 units at $11 Determine cost of goods sold during the period under a periodic inventory system using the FIFO method, the LIFO method, and the average-cost method. (Round answers to 0 decimal places, e.g. 125.) FIFO LIFO Average-cost Cost of goods sold $enter a dollar amountEntry field with incorrect answer 6. $enter...
The ledger accounts of AXX Internet Company appear as follows on March 31, 2019: ACCOUNT NO....
The ledger accounts of AXX Internet Company appear as follows on March 31, 2019: ACCOUNT NO. ACCOUNT BALANCE 101 Cash $ 65,000 111 Accounts Receivable 35,860 121 Supplies 9,100 131 Prepaid Insurance 23,500 141 Equipment 103,000 142 Accumulated Depreciation—Equipment 39,820 202 Accounts Payable 11,500 301 Aretha Hinkle, Capital 115,000 302 Aretha Hinkle, Drawing 11,500 401 Fees Income 311,000 510 Depreciation Expense—Equipment 19,660 511 Insurance Expense 9,900 514 Rent Expense 31,500 517 Salaries Expense 151,000 518 Supplies Expense 4,100 519 Telephone...
The following accounts appear in the ledger of Celso and Company as of June 30, the...
The following accounts appear in the ledger of Celso and Company as of June 30, the end of this fiscal year. Cash $ 15,349 Accounts Receivable 13,810 Merchandise Inventory 50,280 Store Supplies 1,935 Prepaid Insurance 1,385 Store Equipment 18,640 Accumulated Depreciation, Store Equipment 6,882 Accounts Payable 10,065 B. E. Celso, Capital 96,524 B. E. Celso, Drawing 30,000 Sales 208,030 Sales Returns and Allowances 1,740 Purchases 133,050 Purchases Returns and Allowances 4,295 Purchases Discounts 3,853 Freight In 8,350 Wages Expense 35,400...
At the beginning of 2016, Better Corp.’s accounting records had the following general ledger accounts and...
At the beginning of 2016, Better Corp.’s accounting records had the following general ledger accounts and balances. BETTER CORP. Accounting Equation Event Assets = Liabilities + Stockholders’ Equity Accounting Titles for Retained Earnings Cash Land Notes Payable Common Stock Retained Earnings Balance 1/1/2016 10,000 20,000 12,000 7,000 11,000 Better Corp. completed the following transactions during 2016: 1. Purchased land for $5,000 cash. 2. Acquired $25,000 cash from the issue of common stock. 3. Received $75,000 cash for providing services to...
Whispering Winds Corp. purchased a piece of equipment for $ 70,100. It estimated an  8-year life and...
Whispering Winds Corp. purchased a piece of equipment for $ 70,100. It estimated an  8-year life and a $ 2,900 salvage value. At the end of year four (before the depreciation adjustment), it estimated the new total life to be  10 years and the new salvage value to be $ 8,500. Compute the revised depreciation. (Round answer to 0 decimal places, e.g. 5,275.) Revised annual depreciation $____________
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT