In: Accounting
The following three accounts appear in the general ledger of
Whispering Winds Corp. during 2019.The following three accounts
appear in the general ledger of Whispering Winds Corp. during
2019.
Equipment |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Date |
Debit |
Credit |
Balance |
||||||
Jan. | 1 | Balance | 161,000 | ||||||
July | 31 | Purchase of equipment | 71,700 | 232,700 | |||||
Sept. | 2 | Cost of equipment constructed | 54,400 | 287,100 | |||||
Nov. | 10 | Cost of equipment sold | 49,700 | 237,400 | |||||
Accumulated Depreciation—Equipment |
|||||||||
Date |
Debit |
Credit |
Balance |
||||||
Jan. | 1 | Balance | 69,000 | ||||||
Nov. | 10 | Accumulated depreciation on equipment sold | 29,800 | 39,200 | |||||
Dec. | 31 | Depreciation for year | 21,000 | 60,200 | |||||
Retained Earnings |
|||||||||
Date |
Debit |
Credit |
Balance |
||||||
Jan. | 1 | Balance | 106,000 | ||||||
Aug. | 23 | Dividends (cash) | 17,500 | 88,500 | |||||
Dec. | 31 | Net income | 67,900 | 156,400 |
From the postings in the accounts, indicate how the information is
reported on a statement of cash flows using the indirect method.
The loss on disposal of plant assets was $5,100. (Hint:
Cost of equipment constructed is reported in the investing
activities section as a decrease in cash of $54,400.)
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Whispering Winds Corp. |
||
---|---|---|
Select an opening name for section one Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Select an item Depreciation ExpenseSale of EquipmentDecrease in Accounts PayablePayment of Cash DividendsIncrease in Accounts ReceivableLoss on Disposal of Plant AssetsPurchase of EquipmentConstruction of EquipmentNet Income |
$Enter a dollar amount |
|
Adjustments to reconcile net income to |
||
Select an opening subsection name Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Select an item Purchase of EquipmentLoss on Disposal of Plant AssetsDecrease in Accounts PayableSale of EquipmentNet IncomeDepreciation ExpenseIncrease in Accounts ReceivablePayment of Cash DividendsConstruction of Equipment |
$Enter a dollar amount |
|
Select an item Payment of Cash DividendsNet IncomeLoss on Disposal of Plant AssetsIncrease in Accounts ReceivableDecrease in Accounts PayableDepreciation ExpenseSale of EquipmentPurchase of EquipmentConstruction of Equipment |
Enter a dollar amount | |
Enter a total of the two previous amounts | ||
Select a closing name for section one Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
Enter a total amount for section one |
|
Select an opening name for section two Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Select an item Payment of Cash DividendsSale of EquipmentNet IncomeLoss on Disposal of Plant AssetsConstruction of EquipmentDepreciation ExpenseDecrease in Accounts PayableIncrease in Accounts ReceivablePurchase of Equipment |
Enter a dollar amount |
|
Select an item Payment of Cash DividendsConstruction of EquipmentPurchase of EquipmentDecrease in Accounts PayableSale of EquipmentIncrease in Accounts ReceivableLoss on Disposal of Plant AssetsNet IncomeDepreciation Expense |
Enter a dollar amount |
|
Select an item Purchase of EquipmentPayment of Cash DividendsNet IncomeDepreciation ExpenseIncrease in Accounts ReceivableSale of EquipmentConstruction of EquipmentLoss on Disposal of Plant AssetsDecrease in Accounts Payable |
Enter a dollar amount | |
Enter a total amount for section two |
||
Select an item Net IncomeDepreciation ExpenseLoss on Disposal of Plant AssetsSale of EquipmentPurchase of EquipmentConstruction of EquipmentPayment of Cash DividendsIncrease in Accounts ReceivableDecrease in Accounts Payable |
Enter a dollar amount |
orted in the investing activities section as a decrease in cash of $54,400.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Answer-
WHISPERING WINDS CORP. | ||
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED 31 DECEMBER,2019 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 67900 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation expense | 21000 | |
Loss on sale of plant assets | 5100 | |
Change in operating assets & liabilities | ||
Net cash flow from operating activities (a) | 94000 | |
Cash Flow from Investing activities | ||
New equipment purchased | -71700 | |
Cost of equipment constructed | -54400 | |
Old equipment sold | ($49700-$29800)-$5100 | 14800 |
Net cash Flow from Investing activities (b) | -111300 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -17500 | |
Net cash Flow from Financing activities (c) | -17500 | |
Net Change in cash c=a+b+c | -34800 |