In: Accounting
A company is considering structuring its business as a corporation, please fill the hypothetical Statement of Financial Affairs chart with your own data, thank you! I promise to give a 15$ reward to thanks for you effort.
|
J Company Statement of Financial Affairs December 31, 2016 |
|||
|
Book Values |
Available for unsecured creditors |
||
|
Assets |
|||
|
Pledged with fully secured creditors: |
|||
|
Land and building------------------------------------- |
|||
|
Less: Long-term notes payable---------------------- |
|||
|
Interest payable---------------------------------------- |
|||
|
Pledged with partially secured creditors: |
|||
|
Inventory----------------------------------------------- |
|||
|
Less: Notes payable----------------------------------- |
|||
|
Free assets: |
|||
|
Cash----------------------------------------------------- |
|||
|
Accounts receivable---------------------------------- |
|||
|
Prepaid expenses-------------------------------------- |
|||
|
Equipment---------------------------------------------- |
|||
|
Intangible assets--------------------------------------- |
|||
|
Total available to pay liabilities with priority and unsecured creditors----------------------------------- |
|||
|
Less: Liabilities with priority----------------------- |
|||
|
Available for unsecured creditors------------------ |
|||
|
Estimated deficiency--------------------------------- |
|||
|
Liabilities and Stockholders’ Equity |
|||
|
Liabilities with priority: |
|||
|
Administrative expenses----------------------------- |
|||
|
Salaries payable--------------------------------------- |
|||
|
Payroll taxes payable--------------------------------- |
|||
|
Total---------------------------------------------------- |
|||
|
Fully secured creditors: |
|||
|
Notes payable------------------------------------------ |
|||
|
Interest payable---------------------------------------- |
|||
|
Less: Land and building------------------------------ |
|||
|
Partially secured creditors: |
|||
|
Notes payable------------------------------------------ |
|||
|
Less: Inventory---------------------------------------- |
|||
|
Unsecured creditors: |
|||
|
Accounts payable------------------------------------- |
|||
|
Accrued expenses------------------------------------- |
|||
|
Stockers’ equity--------------------------------------- |
|||
Whats your paypal id I will send request for bonus :p
| J Company | |||
| Statement of Financial Affairs | |||
| 31-Dec-16 | |||
| Book Values | Available for | ||
| unsecured | |||
| creditors | |||
| Assets | |||
| Pledged with fully secured creditors: | |||
| $ 400,000.00 | Land and building------------------------------------- | $ 310,000.00 | |
| Less: Long-term notes payable---------------------- | $ 180,000.00 | ||
| Interest payable---------------------------------------- | $ 10,000.00 | $ 120,000.00 | |
| Pledged with partially secured creditors: | |||
| $ 180,000.00 | Inventory----------------------------------------------- | $ 130,000.00 | |
| Less: Notes payable----------------------------------- | $ (250,000.00) | $ - | |
| Free assets: | |||
| $ 3,000.00 | Cash----------------------------------------------------- | $ 3,000.00 | |
| $ 65,000.00 | Accounts receivable---------------------------------- | $ 26,000.00 | |
| $ 44,000.00 | Prepaid expenses-------------------------------------- | $ 44,000.00 | |
| $ 22,000.00 | Equipment---------------------------------------------- | $ 14,000.00 | |
| $ 22,000.00 | Intangible assets--------------------------------------- | $ 22,000.00 | |
| Total available to pay liabilities with priority and unsecured creditors----------------------------------- | $ 229,000.00 | ||
| Less: Liabilities with priority----------------------- | $ (42,000.00) | ||
| Available for unsecured creditors------------------ | $ 187,000.00 | ||
| Estimated deficiency--------------------------------- | $ 21,000.00 | ||
| $ 736,000.00 | $ 208,000.00 | ||
| Liabilities and Stockholders’ Equity | |||
| Liabilities with priority: | |||
| Administrative expenses----------------------------- | $ 18,000.00 | ||
| $ 10,000.00 | Salaries payable--------------------------------------- | $ 10,000.00 | |
| Payroll taxes payable--------------------------------- | $ 14,000.00 | ||
| Total---------------------------------------------------- | $ 42,000.00 | ||
| Fully secured creditors: | |||
| $ 190,000.00 | Notes payable------------------------------------------ | $ 180,000.00 | |
| Interest payable---------------------------------------- | $ 10,000.00 | ||
| Less: Land and building------------------------------ | $ (310,000.00) | $ - | |
| Partially secured creditors: | |||
| $ 250,000.00 | Notes payable------------------------------------------ | $ 250,000.00 | |
| Less: Inventory---------------------------------------- | $ (130,000.00) | $ 120,000.00 | |
| Unsecured creditors: | |||
| $ 88,000.00 | Accounts payable------------------------------------- | $ 88,000.00 | |
| $ 198,000.00 | Accrued expenses------------------------------------- | $ - | |
| $ 736,000.00 | Stockers’ equity--------------------------------------- | ||
***Hope the answer helps you, let know for clarification, thanks***