In: Finance
The Sterling Tire Company’s income statement for 20XX is as follows: STERLING TIRE COMPANY Income Statement Year ended December 31, 20XX Sales (30,000 tires at $45 each) $ 1,350,000 Less: Variable costs (30,000 tires at $20) 600,000 Contribution margin 750,000 Less: Fixed costs 600,000 Earnings before interest and taxes (EBIT) 150,000 Interest expense 75,000 Earnings before taxes (EBT) 75,000 Income tax expense (30%) 22,500 Earnings after taxes (EAT) $ 52,500 Given this income statement, compute the following: a. Degree of operating leverage. (Round the final answer to 2 decimal places.) DOL X b. Degree of financial leverage. (Round the final answer to 2 decimal places.) DFL X c-1. Degree of combined leverage. (Do not round the intermediate calculations. Round the final answer to 2 decimal places.) DCL X c-2. Using your answers to a. and b. calculate the percentage increase in EBIT and EBT from a 20 percent increase in sales volume. (Do not round the intermediate calculations. Round the final answers to 2 decimal places.) EBIT % EBT % c-3. Does financial or operating leverage have the greater impact? DOL DFL d. Break-even point in units. (Round the final answer to the nearest whole number.) Break-even point tires e. Break-even point considering the interest expense as a fixed cost. Break-even point tires Next Visit question mapQuestion 13 of 30 Total 13 of 30 Prev
(a) Degree of Operating leverage:-
Formula = [Quantity * (Price - Variable Cost per Unit)] / Quantity * (Price - Variable Cost per Unit) - Fixed Operating Costs
= [30,000 * (45-20)] / 30,000 * (45-20) - 6,00,000
= 7,50,000 / 1,50,000
Operating Leverage = 5
(b) Degree of Financial Leverage:-
Formula = EBIT / EBIT - Interest
= 1,50,000 / 1,50,000 - 75,000
= 2
(c) Degree of combined Leverage:-
Formula = Degree of operating leverage * Degree of financial leverage
= 5 * 2
= 10
(d) If sales quantity increase by 20%
Particulars | Current situation | After 20% increase |
Sales(Unit) | 30,000 | 36,000 |
Salling price per unit | 45 | 45 |
total sales price | 13,50,000 | 16,20,000 |
Less: Variable Cost @20 PU | (6,00,000) | (7,00,000) |
Contribution | 7,50,000 | 9,20,000 |
Less:- Fixed cost | (6,00,000) | (6,00,000) |
EBIT | 1,50,000 | 3,20,000 |
Interest Expenses | (75,000) | (75,000) |
EBT | 75,000 | 2,45,000 |
% Change in EBIT = [(3,20,000 / 1,50,000)*100] - 100 = 113%
% change in EBT = [(2,45,000 / 75,000)*100] - 100 = 226%