In: Finance
The Sterling Tire Company’s income statement for 20XX is as follows:
STERLING TIRE COMPANY Income Statement Year ended December 31, 20XX |
||
Sales (20,000 tires at $60 each) | $ | 1,200,000 |
Less: Variable costs (20,000 tires at $30) | 600,000 | |
Contribution margin | 600,000 | |
Less: Fixed costs | 400,000 | |
Earnings before interest and taxes (EBIT) | 200,000 | |
Interest expense | 50,000 | |
Earnings before taxes (EBT) | 150,000 | |
Income tax expense (34%) | 51,000 | |
Earnings after taxes (EAT) | $ | 99,000 |
Given this income statement, compute the following:
a. Degree of operating leverage. (Round the final answer to 2 decimal places.)
DOL X
b. Degree of financial leverage. (Round the final answer to 2 decimal places.)
DFL X
c-1. Degree of combined leverage. (Do not round the intermediate calculations. Round the final answer to 2 decimal places.)
DCL X
c-2. Using your answers to a. and b. calculate the percentage increase in EBIT and EBT from a 20 percent increase in sales volume. (Do not round the intermediate calculations. Round the final answers to 2 decimal places.)
EBIT | % | ||
EBT | % | ||
c-3. Does financial or operating leverage have the greater impact?
multiple choice
DFL
DOL
d. Break-even point in units. (Round the final answer to the nearest whole number.)
Break-even point tires
e. Break-even point considering the interest expense as a fixed cost.
Break-even point tires
a. Degree of operating leverage = Contribution margin/Earnings before interest and Taxes (EBIT)
Degree of operating leverage = $600,000/$200,000 = 3.00
b. Degree of financial leverage = Earnings before interest and Taxes (EBIT)/(Earnings before interest and Taxes (EBIT) - Interest)
Degree of financial leverage = $200,000/($200,000 - $50,000) = $200,000/$150,000 = 1.333333333333333 or 1.33
c-1. Degree of combined leverage = Degree of operating leverage*Degree of financial leverage
Degree of combined leverage = 3.00*1.333333333333333 = 4.00
c-2. percentage increase in EBIT = Degree of operating leverage*percent increase in sales volume
percentage increase in EBIT = 3.00*0.20 = 0.60 or 60.00%
percentage increase in EBT = Degree of combined leverage*percent increase in sales volume
percentage increase in EBT = 4.00*0.20 = 0.80 or 80.00%
c-3. Answer is DOL.
Degree of operating leverage have greater impact because it is higher than Degree of financial leverage.
d. Break-even point in units = Fixed costs/(selling price per tire - Variable cost per tire)
Break-even point in units = $400,000/($60 - $30) = $400,000/$30 = 13,333
Break-even point in units is 13,333 tires.