In: Finance
Income Statement and Balance Sheet
Green Bay Corporation began business in July 2017 as a commercial fishing operation and a passenger service between islands. Shares of stock were issued to the owners in exchange for cash. Boats were purchased by making a down payment in cash and signing a note payable for the balance. Fish are sold to local restaurants on open account, and customers are given 15 days to pay their account. Cash fares are collected for all passenger traffic. Rent for the dock facilities is paid at the beginning of each month. Salaries and wages are paid at the end of the month. The following amounts are from the records of Green Bay Corporation at the end of its first month of operations:
Accounts receivable | $17,700 | Notes payable | $58,000 | |
Boats | 75,400 | Passenger service revenue | 12,120 | |
Capital stock | 38,900 | Rent expense | 3,900 | |
Cash | 8,710 | Retained earnings | ? | |
Dividends | 6,300 | Salary and wage expense | 17,600 | |
Fishing revenue | 20,590 |
1. Using the data given, prepare an income statement for the month ended July 31, 2017.
Green Bay Corporation | ||
Income Statement | ||
For the Month Ended July 31, 2017 | ||
Revenues: | ||
Fishing revenue | $ | |
Passenger service revenue | ||
Total revenues | $ | |
Expenses: | ||
Rent expense | $ | |
Salary and wage expense | ||
Total expenses | ||
Net income | $ |
2. Using the data given, prepare a balance sheet at July 31, 2017.
Green Bay Corporation | |
Balance Sheet | |
July 31, 2017 | |
Assets | |
Cash | $ |
Accounts receivable | |
Boats | |
Total assets | $ |
Liabilities and stockholders' equity | |
Cash | $ |
Boats | |
Notes payable | |
Total liabilities and stockholders' equity | $ |
3. While assessing the long-term viability of the Notes Payable, which of the following would you least consider?
1. | The due date. |
2. | The interest rate. |
3. | The amount of the note. |
4. | Any assets been offered as collateral for the loan. |
*Retained Earnings = Net income - Dividends
3. While assessing the long-term viability of the Notes Payable, which of the following would you least consider?
the Amount of Note is least likely considered