Question

In: Finance

Income Statement and Balance Sheet Green Bay Corporation began business in July 2017 as a commercial...

Income Statement and Balance Sheet

Green Bay Corporation began business in July 2017 as a commercial fishing operation and a passenger service between islands. Shares of stock were issued to the owners in exchange for cash. Boats were purchased by making a down payment in cash and signing a note payable for the balance. Fish are sold to local restaurants on open account, and customers are given 15 days to pay their account. Cash fares are collected for all passenger traffic. Rent for the dock facilities is paid at the beginning of each month. Salaries and wages are paid at the end of the month. The following amounts are from the records of Green Bay Corporation at the end of its first month of operations:

Accounts receivable $17,700 Notes payable $58,000
Boats 75,400 Passenger service revenue 12,120
Capital stock 38,900 Rent expense 3,900
Cash 8,710 Retained earnings ?
Dividends 6,300 Salary and wage expense 17,600
Fishing revenue 20,590

1. Using the data given, prepare an income statement for the month ended July 31, 2017.

Green Bay Corporation
Income Statement
For the Month Ended July 31, 2017
Revenues:
Fishing revenue $
Passenger service revenue
Total revenues $
Expenses:
Rent expense $
Salary and wage expense
Total expenses
Net income $

2. Using the data given, prepare a balance sheet at July 31, 2017.

Green Bay Corporation
Balance Sheet
July 31, 2017
Assets
Cash $
Accounts receivable
Boats
Total assets $
Liabilities and stockholders' equity
Cash $
Boats
Notes payable
Total liabilities and stockholders' equity $

3. While assessing the long-term viability of the Notes Payable, which of the following would you least consider?

1. The due date.
2. The interest rate.
3. The amount of the note.
4. Any assets been offered as collateral for the loan.

Solutions

Expert Solution

*Retained Earnings = Net income - Dividends

3. While assessing the long-term viability of the Notes Payable, which of the following would you least consider?

the Amount of Note is least likely considered


Related Solutions

Income Statement and Balance Sheet Green Bay Corporation began business in July 2017 as a commercial...
Income Statement and Balance Sheet Green Bay Corporation began business in July 2017 as a commercial fishing operation and a passenger service between islands. Shares of stock were issued to the owners in exchange for cash. Boats were purchased by making a down payment in cash and signing a note payable for the balance. Fish are sold to local restaurants on open account, and customers are given 15 days to pay their account. Cash fares are collected for all passenger...
Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1,...
Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1, 2016. The following information was compiled by Napolean’s accountant on December 31, 2016: Sales Revenue $12,000 Equipment, net $9,000 Expenses 7,200 Building, net 24,000 Dividends 1,800 Accounts Payable 2,400 Cash 900 Notes Payable 19,800 Accounts Receivable 1,500 Common Stock 12,000 Inventory 1,800 Retained Earnings ? Required You have been asked to assist the accountant for the Napolean Corporation in preparing year-end financial statements. Use...
The balance sheet and income statement for Cruise Corporation are as follows:
The balance sheet and income statement for Cruise Corporation are as follows:                                                                                                                      Balance Sheet as of December 31, 2020                                                                                                                                ASSETS                                                                         LIABILITIES & EQUITY                          Cash & marketable securities $2,000             Accounts payable                    $30,000             Accounts Receivable               35,000             Taxes payable                         9,000             Inventory                                 15,000             Short-term borrowings           12,000             Total current assets                $52,000           Total current liabilities           $51,000             Net P,P & E                              $448,000         Long-term debt                       $200,000             TOTAL ASSETS                         $500,000         Total liabilities                        $251,000                                                                                     Common stock at par             $80,000                                                                                     Additional paid-in capital       $30,000                                                                                     Retained earnings                   $139,000                                                                         TOTAL LIABILITIES & EQUITY             ...
The following is extracted from the income statement and balance sheet of a firm for 2017....
The following is extracted from the income statement and balance sheet of a firm for 2017. (Amounts in $ thousands) Operating income (after tax) 17,507 Net financial expenses 3,060 Comprehensive income 14,447 The firm paid out all income in dividends at the end of the year and there were no share issues during 2017. The book value of common equity at the end of 2017 was $100,600. The cost of equity capital is 11%. (a) Calculate residual income for 2017....
Condensed balance sheet and income statement data for Swifty Corporation appear below: SWIFTY CORPORATION Balance Sheet...
Condensed balance sheet and income statement data for Swifty Corporation appear below: SWIFTY CORPORATION Balance Sheet December 31 2021 2020 2019 Cash $ 27,500 $ 23,500 $ 18,500 Accounts receivable 50,500 50,000 48,500 Other current assets 94,500 95,500 65,000 Property, plant, and equipment (net) 530,000 471,500 401,000 $702,500 $640,500 $533,000 Current liabilities $ 71,500 $ 77,500 $ 70,000 Long-term debt 77,500 84,500 46,500 Common shares 318,000 280,000 287,000 Retained earnings 235,500 198,500 129,500 $702,500 $640,500 $533,000 SWIFTY CORPORATION Income Statement...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars) Assets 2015 2014 Liabilities and Equity 2015 2014 Current assets: Current liabilities: Cash and marketable securities $ 7 $ 7 Accrued wages and taxes $ 10 $ 9 Accounts receivable 25 20 Accounts payable 18 17 Inventory 32 25 Notes payable 16 15 Total $ 64 $ 52 Total $ 44 $ 41 Fixed...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as...
Use the balance sheet and income statement below : CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)   Assets 2015 2014   Liabilities and Equity 2015 2014   Current assets:   Current liabilities:       Cash and marketable securities $ 8 $ 8       Accrued wages and taxes $ 13 $ 7       Accounts receivable 38 30       Accounts payable 27 25       Inventory 41 35       Notes payable 25 23           Total $ 87 $ 73           Total $ 65 $ 55   Fixed...
The balance sheet and income statement for the McDonald's are as follows. McDonald's Corporation 2016 Income...
The balance sheet and income statement for the McDonald's are as follows. McDonald's Corporation 2016 Income Statement ($ Millions) Sales $11,508 Cost of goods sold   6,537 Gross profits $ 4,971 Marketing expenses and general     and administrative expenses $ 1,832 Depreciation expense    345 Total operating expenses $ 2,177 Operating profits $ 2,794 Interest expenses      387 Earnings before taxes $ 2,407 Income taxes      765 Net income before preferred stock dividends $ 1,642 Preferred stock dividends        25 Net income available to common...
Find an income statement or balance sheet for a business. Review the accounting concepts and the...
Find an income statement or balance sheet for a business. Review the accounting concepts and the income statement or balance sheet to answer the following questions: 1. How is the business performing based upon your review? Is the business growing or declining, why? 2. Where is the business focusing the majority of its resources? 3. What advice would you offer to the owner or leadership of the business?
For 2017, Permatemp reported the following book income statement and balance sheet, excluding the federal income...
For 2017, Permatemp reported the following book income statement and balance sheet, excluding the federal income tax expense, deferred tax assets, and deferred tax liabilities: Sales $33,000,000 Cost of goods sold -22,000,000 Gross profit $11,000,000 Dividend income 55,000 Tax-exempt interest income 15,000 Total income $11,070,000 Expenses:  Depreciation $800,000  Bad debts 625,000  Charitable contributions 40,000  Interest 455,000  Meals and entertainment 60,000  Other 4,675,000 Total expenses -6,655,000 Net income before federal income taxes $4,415,000 Cash $2,125,000 Accounts receivable $    3,300,000 Allowance for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT