In: Finance
Year | Particulars | Cash flow | × discount rate | Present value |
1 | Dividend | 0.25 | 0.93023 | 0.23 |
2 | Dividend | 0.27 | 0.86533 | 0.23 |
3 | Dividend | 0.34 | 0.80496 | 0.27 |
4 | Dividend | 0.45 | 0.74880 | 0.34 |
5 | Dividend | 0.52 | 0.69656 | 0.36 |
5 | Share price | 11.90 | 0.69656 | 8.29 |
Stock price today | 9.73 |
Stock price today is 9.73