In: Finance
Year | Cash flow | × factor@ 12.00% | Present value |
0 | $ - | 1.0000 | $ - |
1 | $ 2.00 | 0.8929 | $ 1.79 |
2 | $ 2.24 | 0.7972 | $ 1.79 |
3 | $ 2.50 | 0.7118 | $ 1.78 |
3 | $ 84.48 | 0.7118 | $ 60.13 |
$ - | |||
$ - | |||
$ - | |||
$ - | |||
$ - | |||
Price | 3.1136 | $ 65.48 |
Stock price is 65.48