Respond to one or more question(s) from each of the three
categories below.
Category: Operating Activities
1. State whether your corporation uses the direct or indirect
method of preparing the Statement of Cash Flows and describe how
the Statement would be different under these two methods.
2. What are the largest increases and decreases in the operating
activities section of your corporation's Statement of Cash
Flows?
3. Given the industry your corporation operates in and the current
economic environment, explain any unexpected operating activities
that caused cash flow to decrease.
Category: Investing and Financing Activities
1. Explain similarities and or differences in preparing the
Statement of Cash Flows using International Financial Reporting
Standards (IFRS).
2. Describe investments reported on your corporation's Statement of
Cash Flows in the current and most recent past year.
3. Review your corporation's Statement of Cash Flows over the past
3 years and explain any financing trends.
Category: Analysis
1. Calculate the following ratio for the most recent two years and
comment on the results of your ratio analysis. How does
the result for your corporation compare to the industry
average?
a. Free cash flow
RITE AID CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
March 3,
2018
(52 Weeks)
|
|
March 4,
2017
(53 Weeks)
|
|
February 27,
2016
(52 Weeks)
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
943,470
|
|
$
|
4,053
|
|
$
|
165,465
|
|
Net income (loss) from discontinued
operations, net of tax
|
|
|
1,293,002
|
|
|
(27
|
)
|
|
63,377
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Net (loss) income from continuing
operations
|
|
$
|
(349,532
|
)
|
$
|
4,080
|
|
$
|
102,088
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Adjustments to reconcile to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
386,057
|
|
|
407,366
|
|
|
361,134
|
|
Lease termination and impairment
charges
|
|
|
58,765
|
|
|
45,778
|
|
|
40,477
|
|
Goodwill impairment
|
|
|
261,727
|
|
|
—
|
|
|
—
|
|
LIFO (credit) charge
|
|
|
(28,827
|
)
|
|
(3,721
|
)
|
|
7,892
|
|
Gain on sale of assets, net
|
|
|
(25,872
|
)
|
|
(6,649
|
)
|
|
(606
|
)
|
Stock-based compensation expense
|
|
|
25,793
|
|
|
23,482
|
|
|
37,948
|
|
Loss on debt retirements, net
|
|
|
—
|
|
|
—
|
|
|
33,205
|
|
Changes in deferred taxes
|
|
|
260,411
|
|
|
35,038
|
|
|
79,488
|
|
Excess tax benefit on stock options
and restricted stock
|
|
|
—
|
|
|
(543
|
)
|
|
(22,884
|
)
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(349,481
|
)
|
|
(159,590
|
)
|
|
264,525
|
|
Inventories
|
|
|
18,835
|
|
|
(49,381
|
)
|
|
136,823
|
|
Accounts payable
|
|
|
211,511
|
|
|
39,542
|
|
|
(480
|
)
|
Other assets and liabilities, net
|
|
|
42,083
|
|
|
(152,375
|
)
|
|
(329,267
|
)
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Net cash provided by operating
activities of continuing operations
|
|
|
511,470
|
|
|
183,027
|
|
|
710,343
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Payments for property, plant and
equipment
|
|
|
(185,879
|
)
|
|
(254,149
|
)
|
|
(391,199
|
)
|
Intangible assets acquired
|
|
|
(28,885
|
)
|
|
(39,648
|
)
|
|
(89,874
|
)
|
Acquisition of businesses, net of cash
acquired
|
|
|
—
|
|
|
—
|
|
|
(1,778,377
|
)
|
Proceeds from insured loss
|
|
|
4,239
|
|
|
—
|
|
|
—
|
|
Proceeds from sale-leaseback
transactions
|
|
|
—
|
|
|
—
|
|
|
26,953
|
|
Proceeds from dispositions of assets
and investments
|
|
|
27,586
|
|
|
16,852
|
|
|
9,773
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Net cash used in investing activities
of continuing operations
|
|
|
(182,939
|
)
|
|
(276,945
|
)
|
|
(2,222,724
|
)
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term
debt
|
|
|
—
|
|
|
—
|
|
|
1,800,000
|
|
Net (payments to) proceeds from
revolver
|
|
|
(265,000
|
)
|
|
330,000
|
|
|
375,000
|
|
Principal payments on long-term
debt
|
|
|
(9,882
|
)
|
|
(16,588
|
)
|
|
(667,494
|
)
|
Change in zero balance cash
accounts
|
|
|
35,605
|
|
|
43,080
|
|
|
(62,878
|
)
|
Net proceeds from the issuance of
common stock
|
|
|
5,796
|
|
|
6,951
|
|
|
11,376
|
|
Financing fees paid for early debt
redemption
|
|
|
—
|
|
|
—
|
|
|
(26,003
|
)
|
Excess tax benefit on stock options
and restricted stock
|
|
|
—
|
|
|
543
|
|
|
22,884
|
|
Deferred financing costs paid
|
|
|
—
|
|
|
—
|
|
|
(34,634
|
)
|
Payment for taxes related to net share
settlement of equity awards
|
|
|
(4,103
|
)
|
|
(6,254
|
)
|
|
(17,506
|
)
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Net cash (used in) provided by
financing activities of continuing
operations
|
|
|
(237,584
|
)
|
|
357,732
|
|
|
1,400,745
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Cash flows from discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
Operating activities of discontinued
operations
|
|
|
(245,126
|
)
|
|
49,090
|
|
|
304,565
|
|
Investing activities of discontinued
operations
|
|
|
3,496,222
|
|
|
(187,314
|
)
|
|
(179,134
|
)
|
Financing activities of discontinued
operations
|
|
|
(3,140,119
|
)
|
|
(4,651
|
)
|
|
(5,223
|
)
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Net cash provided by (used in)
discontinued operations
|
|
|
110,977
|
|
|
(142,875
|
)
|
|
120,208
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Increase in cash and cash
equivalents
|
|
|
201,924
|
|
|
120,939
|
|
|
8,572
|
|
Cash and cash equivalents, beginning of
year
|
|
|
245,410
|
|
|
124,471
|
|
|
115,899
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
Cash and cash equivalents, end of
year
|
|
$
|
447,334
|
|
$
|
245,410
|
|
$
|
124,471
|
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
?
|
|