In: Accounting
Start Me Up Inc. manufactures a caffeinated energy drink that sells for $4.70 each. The results for its first year of operations appear in the table below:
Projections | |||
Number of drinks produced | 51,000 | ||
Number of drinks sold | 46,600 | ||
Direct materials per drink | $ | 0.62 | |
Direct labor per drink | $ | 0.32 | |
Variable manufacturing overhead per drink | $ | 0.22 | |
Total fixed manufacturing overhead | $ | 33,660 | |
Total fixed selling and administrative costs | $ | 53,500 | |
Required:
1. Compute the operating income for the first year under full costing.
2. Compute the operating income for the first year under variable costing.
1. unit product cost | Full costing | variable costing |
Direct materials | 0.62 | 0.62 |
Direct labor | 0.32 | 0.32 |
variable manufacturing overhead | 0.22 | 0.22 |
fixed manufacturing overhead (33660/51000) | 0.66 | 0 |
Unit product cost | 1.82 | 1.16 |
Operaitng income under full costing | ||
Sale revenue = units sold* selling price (46600*4.70) | 219,020.00 | |
less: cost of goods sold (units sold * unit product cost ) = 46600*1.82 | (84,812.00) | |
less: selling and administrative expenses | (53,500.00) | |
Operaitng income under full costing | 80,708.00 | |
Operaitng income under variable costing | ||
Sale revenue = units sold* selling price (46600*4.70) | 219,020.00 | |
less: cost of goods sold (units sold * unit product cost ) = 46600*1.16 | (54,056.00) | |
less: fixed manufacturing expenses | (33,660.00) | |
less: selling and administrative expenses | (53,500.00) | |
Operaitng income under variable costing | 77,804.00 |