In: Accounting
On January 1, Marigold Corp. issued $5600000, 9% bonds for
$5295000. The market rate of interest for these bonds is 10%.
Interest is payable annually on December 31. Marigold uses the
effective-interest method of amortizing bond discount. At the end
of the first year, Marigold should report unamortized bond discount
of
Total discount on Bond payable = Face value of the Bond – Issue price
= $5,600,000 - $5,295,000
= $305,000
Cash paid = Face Value x Annual coupon rate
= $5,600,000 x 9.00%
= $504,000
Interest expenses = Issue price x Market rate of interest
= $5,295,000 x 10.00%
= $529,500
The amount of discount amortized for the first year = $529,500 - $504,000
= $25,500
Balance of unamortized bond discount at the end of first year
Therefore, the balance of unamortized bond discount at the end of first year = Total discount on Bond payable - amount of discount amortized for the first year
= $305,000 - $25,500
= $279,500
“Hence, the Marigold should report unamortized bond discount of $279,500”