In: Finance
A project will have annual operating cash flows of $30,900 for
four years. At the beginning of the project, net working capital of
$103,600 will be needed. Only $17,150 of this amount will be
recovered at the end. Ignoring taxes, what is the project's NPV if
the required return is 6.50%?
Question 15 options: $14,029
$14,419
$14,809
$15,199
$15,588
Year | Cash flow | × factor@ 6.50% | Present value |
0 | $ (103,600.00) | 1.0000 | $ (103,600.00) |
1 | $ 30,900.00 | 0.9390 | $ 29,014.08 |
2 | $ 30,900.00 | 0.8817 | $ 27,243.27 |
3 | $ 30,900.00 | 0.8278 | $ 25,580.54 |
4 | $ 30,900.00 | 0.7773 | $ 24,019.28 |
4 | $ 17,150.00 | 0.7773 | $ 13,331.09 |
$ - | |||
$ - | |||
$ - | |||
$ - | |||
$ - | |||
NPV | 4.2031 | $ 15,588.27 |
Answer is $15,588
please rate.