In: Accounting
Required information
Use the following information for the Exercises below.
[The following information applies to the questions
displayed below.]
The following data is provided for Garcon Company and Pepper
Company.
Garcon Company | Pepper Company | ||||||||
Beginning finished goods inventory | $ | 12,100 | $ | 17,950 | |||||
Beginning work in process inventory | 19,000 | 23,100 | |||||||
Beginning raw materials inventory | 11,700 | 10,050 | |||||||
Rental cost on factory equipment | 28,750 | 25,900 | |||||||
Direct labor | 20,600 | 37,400 | |||||||
Ending finished goods inventory | 20,600 | 13,100 | |||||||
Ending work in process inventory | 22,900 | 21,600 | |||||||
Ending raw materials inventory | 6,800 | 9,200 | |||||||
Factory utilities | 10,650 | 14,000 | |||||||
Factory supplies used | 11,500 | 5,100 | |||||||
General and administrative expenses | 31,500 | 56,000 | |||||||
Indirect labor | 2,350 | 8,680 | |||||||
Repairs—Factory equipment | 7,340 | 3,750 | |||||||
Raw materials purchases | 37,000 | 63,500 | |||||||
Selling expenses | 57,200 | 48,100 | |||||||
Sales | 204,030 | 327,510 | |||||||
Cash | 22,000 | 21,700 | |||||||
Factory equipment, net | 232,500 | 148,825 | |||||||
Accounts receivable, net | 15,800 | 24,950 | |||||||
Exercise 14-8 Cost of goods manufactured and cost of goods sold computation LO P1, P2 Required: |
Required 1. Complete the table to find the cost of goods manufactured for both Garcon Company and Pepper Company for the year ended December 31, 2017.
|
Required 2:.
Complete the table to calculate the cost of goods sold for both Garcon Company and Pepper Company for the year ended December 31, 2017.
|
Garcon | Pepper | |||||
Company | Company | |||||
Direct Materials: | ||||||
Beginning raw materials inventory | 11,700 | 10,050 | ||||
Raw material purchased | 37,000 | 63,500 | ||||
Raw materials available for use | 48,700 | 73,550 | ||||
less:ending raw materials inventory | 6,800 | 9,200 | ||||
Direct materials used | 41,900 | 64,350 | ||||
Direct labor | 20,600 | 37,400 | ||||
Factory overhead | ||||||
Rental cost on factory Equipment | 28,750 | 25,900 | ||||
Factory utilities | 10,650 | 14,000 | ||||
Factory supplies used | 11,500 | 5,100 | ||||
indirect labor | 2,350 | 8,680 | ||||
Repairs-factory equipment | 7,340 | 3,750 | ||||
total factory overhead | 60,590 | 57,430 | ||||
total manufacturing cost | 123,090 | 159,180 | ||||
Add:Beginning work in process inventory | 19,000 | 23,100 | ||||
total cost of work in process | 142,090 | 182,280 | ||||
less:Ending work in process inventory | 22,900 | 21,600 | ||||
cost of goods manufactured | 119,190 | 160,680 | ||||
Garcon | Pepper | |||||
Company | Company | |||||
Beginning finisehd goods inventory | 12,100 | 17,950 | ||||
cost of goods manufactured | 119,190 | 160,680 | ||||
cost of goods available for sale | 131,290 | 178,630 | ||||
less finished goods ivnentory | 20,600 | 13,100 | ||||
cost of goods sold | 110,690 | 165,530 | ||||