In: Accounting
Renfro Rentals has issued bonds that have a 10% coupon rate, payable semiannually. The bonds mature in 8 years, have a face value of $1,000, and a yield to maturity of 10%. What is the price of the bonds? Round your answer to the nearest cent.
CALCULATION OF PRESENT VALUE OF THE BOND IF THE INTEREST PAID SEMI ANNUALLY | ||||||
Step 1 : Calculation of Annual Coupon Payments | ||||||
Par value of the bond issued is = | $1,000 | |||||
Annual Coupon % | 10.00% | |||||
Annual Coupon Amount | $100.00 | |||||
Semi Annual Coupon Amount | $50.00 | |||||
Step 2: Calculate number of years to Maturity | ||||||
Number of years to maturity = 8 years | ||||||
Interest is paid semi annyally so total period = 8 Years * 2 = 16 Periods | ||||||
Step 3 : Caclulation of Current Market Price (intrinsic value) of the bonds | ||||||
Market rate of interest or Yield to Maturity or Required Return = 8% | ||||||
Bonds interest is paid semi annualy means so discounting factor = 8 % /2= 4 % | ||||||
PVF = 1 / Discount rate = 1/ 1.04 | ||||||
Result of above will again divide by 1.04 , repeat this lat period | ||||||
Period | Interest | Amount (In Million) | PVF @ 4% | PresentValue | ||
1 | Interest | $50.00 | 0.9615 | $48.08 | ||
2 | Interest | $50.00 | 0.9246 | $46.23 | ||
3 | Interest | $50.00 | 0.8890 | $44.45 | ||
4 | Interest | $50.00 | 0.8548 | $42.74 | ||
5 | Interest | $50.00 | 0.8219 | $41.10 | ||
6 | Interest | $50.00 | 0.7903 | $39.52 | ||
7 | Interest | $50.00 | 0.7599 | $38.00 | ||
8 | Interest | $50.00 | 0.7307 | $36.53 | ||
9 | Interest | $50.00 | 0.7026 | $35.13 | ||
10 | Interest | $50.00 | 0.6756 | $33.78 | ||
11 | Interest | $50.00 | 0.6496 | $32.48 | ||
12 | Interest | $50.00 | 0.6246 | $31.23 | ||
13 | Interest | $50.00 | 0.6006 | $30.03 | ||
14 | Interest | $50.00 | 0.5775 | $28.87 | ||
15 | Interest | $50.00 | 0.5553 | $27.76 | ||
16 | Interest | $50.00 | 0.5339 | $26.70 | ||
16 | Bond Principal Value | $1,000.00 | 0.5339 | $533.91 | ||
Total | $1,116.52 | |||||
Current Bonds Price = | $1,116.52 | |||||
Answer = 1 =Issue price of the bond= | $1,116.52 | |||||