In: Finance
Your company doesn't face any taxes and has $752 million in
assets, currently financed entirely with equity. Equity is worth
$50.20 per share, and book value of equity is equal to market value
of equity. Also, let's assume that the firm's expected values for
EBIT depend upon which state of the economy occurs this year, with
the possible values of EBIT and their associated probabilities as
shown below:
State | Recession | Average | Boom |
Probability of State | .10 | .75 | .15 |
Expect EBIT in State | $102 million | $177 million | $237 million |
The firm is considering switching to a 15-percent debt capital
structure, and has determined that they would have to pay a 11
percent yield on perpetual debt in either event. What will be the
standard deviation in EPS if they switch to the proposed capital
structure? (Round your intermediate calculations and final answer
to 2 decimal places except calculation of number of shares which
should be rounded to nearest whole number.)
Value of Assets = $752,000,000
Price per share = $50.20
Value of Debt = 15% * Value of Assets
Value of Debt = 15% * $752,000,000
Value of Debt = $112,800,000
Interest Expense = 11% * Value of Debt
Interest Expense = 11% * $112,800,000
Interest Expense = $12,408,000
Value of Equity = Value of Assets - Value of Debt
Value of Equity = $752,000,000 - $112,800,000
Value of Equity = $639,200,000
Number of shares outstanding = Value of Equity / Price per
share
Number of shares outstanding = $639,200,000 / $50.20
Number of shares outstanding = 12,733,068
Expected EPS = 0.10 * $7.04 + 0.75 * $12.93 + 0.15 *
$17.64
Expected EPS = $13.05
Variance in EPS = 0.10 * (7.04 - 13.05)^2 + 0.75 * (12.93 -
13.05)^2 + 0.15 * (17.64 - 13.05)^2
Variance in EPS = 6.783025
Standard Deviation in EPS = (6.783025)^(1/2)
Standard Deviation in EPS = $2.60