In: Finance
Click on the following icon
in order to copy its contents into a spreadsheet.)
Balance Sheet Accounts of Roman Corporation |
||
Account |
Balance 12/31/2016 |
Balance 12/31/2017 |
Accumulated depreciation |
$2,030 |
$2,668 |
Accounts payable |
$1,797 |
$2,070 |
Accounts receivable |
$2,479 |
$2,690 |
Cash |
$1,307 |
$1,095 |
Common stock |
$4,990 |
$4,990 |
Inventory |
$5,807 |
$6,038 |
Long-term debt |
$7,799 |
$8,192 |
Plant, property, and equipment |
$8,407 |
$9,195 |
Retained earnings |
$1,384 |
$1,098 |
Balance sheet. From the following balance sheet accounts in the popup window,
,a. construct a balance sheet for 2016 and 2017.
b. list all the working capital accounts.
c. find the net working capital for the years ending 2016 and 2017.
d. calculate the change in net working capital for the year 2017.
a. construct a balance sheet for 2016 and 2017.
Complete the balance sheet for 2016 below: (Round to the nearest dollar.)
Roman Corporation |
|||||||||
Balance Sheet as of December 31, 2016, and December 31, 2017 |
|||||||||
ASSETS |
2016 |
2017 |
LIABILITIES |
2016 |
2017 |
||||
Current assets |
Current liabilities |
||||||||
$ |
$ |
||||||||
$ |
Total current liabilities |
$ |
|||||||
$ |
$ |
||||||||
Total current assets |
$ |
Total liabilities |
$ |
||||||
Fixed assets |
OWNERS’ EQUITY |
||||||||
$ |
$ |
||||||||
$ |
$ |
||||||||
$ |
Total owners’ equity |
$ |
|||||||
TOTAL LIABILITIES AND |
|||||||||
TOTAL ASSETS |
$ |
OWNERS’ EQUITY |
$ |
Choose from any list or enter any number in the input fields and then click Check Answer.
b. list all the working capital accounts.
Current Assets - Cash, Accounts Receivable, Inventory
Current Liability - Accounts payable
c. find the net working capital for the years ending 2016 and 2017.
Net Working capital 2016 = Current Assets 2016 - Current Liabilities 2016
Net Working capital 2016 = 9593 - 1797
Net Working capital 2016 = $7796
Net Working capital 2017 = Current Assets 2017 - Current Liabilities 2017
Net Working capital 2017 = 9823 - 2070
Net Working capital 2017 = $7753
d. calculate the change in net working capital for the year 2017.
change in net working capital = Net working capital 2017 - working capital 2016
change in net working capital = 7753 - 7796
change in net working capital = -$43