Question

In: Accounting

Calculation of Payback, NPV and ROI (20p) Brewing House Ab is organized into divisions. For operating...

  1. Calculation of Payback, NPV and ROI (20p)

Brewing House Ab is organized into divisions. For operating purposes, each division is regarded as an investment centre, with divisional managers enjoying substantial autonomy in their selection of investment projects. Divisional managers are rewarded via a remuneration package which is linked to a Return on Investment (ROI) performance measure. The ROI calculation is based on the net book value of assets at the beginning of the year. Although there is a high degree of autonomy in investment selection, an approval to go ahead must be obtained from group management at the head office in order to release the finance.

Divisions A, B and C are currently investigating three independent investment proposals (one project in each division). Group finance staff assess the cost of capital to the company at 12 per cent. Ignore tax and residual values. Depreciation is straight-line over asset life, which is 5 years in each case.

The details of the three proposals are:

Project Division A (1.000€)

Project

Division B (1.000€)

Project

Division C (1.000€)

Initial cash outlay on fixed assets

75

75

75

Net cash inflow in year 1

15

40

5

Net cash inflow in year 2

15

30

20

Net cash inflow in year 3

15

20

20

Net cash inflow in year 4

15

10

30

Net cash inflow in year 5

15

0

4

Calculate the following for all three projects (A, B and C):

  1. Payback period (3p)
  2. NPV (9p)
  3. ROI (3p)
  4. Briefly explain which of the projects should be accepted by the company management if there are resources to accept only one project

Solutions

Expert Solution


Related Solutions

1.     (1 % ) Estimate the NPV, ROI, and payback period for the XYZ project using...
1.     (1 % ) Estimate the NPV, ROI, and payback period for the XYZ project using the information below. Your results should look similar to Figures 2-4 through 2-6 on pp. 46-47. Use the “business case financials” template. Type your name on the spreadsheet, and type any comments/answers directly on the spreadsheet. Be sure to change the formatting to display one decimal place for the discount rate and ROI and properly note the year of payback (not Year X). a.    ...
Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division...
Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division Queensland New South Wales Sales $ 2,176,000 $ 3,445,000 Average operating assets $ 640,000 $ 650,000 Net operating income $ 250,240 $ 275,600 Property, plant, and equipment (net) $ 264,000 $ 214,000 Required: 1. Compute the rate of return for each division using the return on investment (ROI) formula stated in terms of margin and turnover. 2. Which divisional manager seems to be doing...
Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division...
Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division Queensland New South Wales Sales $ 864,000 $ 2,016,000 Average operating assets $ 540,000 $ 630,000 Net operating income $ 60,480 $ 80,640 Property, plant, and equipment (net) $ 247,000 $ 197,000 Required: 1. Compute the rate of return for each division using the return on investment (ROI) formula stated in terms of margin and turnover. 2. Which divisional manager seems to be doing...
Exercise 10-8 Computing and Interpreting Return on Investment (ROI) [LO10-1] Selected operating data for two divisions...
Exercise 10-8 Computing and Interpreting Return on Investment (ROI) [LO10-1] Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division Queensland New South Wales Sales $ 1,539,000 $ 2,346,000 Average operating assets $ 570,000 $ 510,000 Net operating income $ 138,510 $ 140,760 Property, plant, and equipment (net) $ 257,000 $ 207,000 Required: 1. Compute the rate of return for each division using the return on investment (ROI) formula stated in terms of margin...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT