In: Accounting
Bryant Corporation has provided the following information for the most recent quarter, July 1 through September 30 of 2020. Prepare a multiple-step Income Statement and the Asset section of a classified Balance Sheet, including the correct headings.
Specific Account |
Balance |
Specific Account |
Balance |
Accounts Payable |
$30 |
Insurance Payable |
$1 |
Accounts Receivable |
136 |
Interest Expense |
17 |
Accumulated Depreciation (Buildings) |
30 |
Interest Payable |
4 |
Accumulated Depreciation (Equipment) |
7 |
Inventory |
75 |
Allowance for Doubtful Accounts |
13 |
Land |
145 |
Bad Debt Expense |
4 |
Notes Payable (maturity of less than 1 yr) |
40 |
Bank Fees Expense |
1 |
Notes Payable (maturity of more than 1 yr) |
55 |
Buildings |
170 |
Retained Earnings (beginning) |
120 |
Cash |
125 |
Sales Discounts |
15 |
Common Stock |
204 |
Sales Returns & Allowances |
5 |
Cost of Goods Sold |
375 |
Sales Revenue |
750 |
Depreciation Expense |
14 |
Supplies |
6 |
Dividends |
17 |
Supplies Expense |
12 |
Equipment |
90 |
Unearned Sales Revenue |
27 |
Freight-Out |
3 |
Wages Expense |
24 |
Gain on Sale of PPE |
9 |
Wages Payable |
31 |
Income Tax Expense |
87 |
Bryant Corporation | ||
Income Statement | ||
For Quarter Ended July 1 through September 30 of 2020 | ||
Sales revenue | $ 750 | |
Less: Sales discounts taken | $ 15 | |
Sales returns and allowances | $ 5 | |
Net sales | $ 730 | |
Cost of goods sold | $ 375 | |
Gross profit on sales | $ 355 | |
Operating expenses | ||
Administrative expenses | ||
Wages Expense | $ 24 | |
Supplies Expense | $ 12 | |
Bank Fees Expense | $ 1 | |
Depreciation Expense | $ 14 | |
Total Administrative Exp. | $ 51 | |
Selling expenses | ||
Bad Debt Expense | $ 4 | |
Freight-Out | $ 3 | |
Total Selling exp. | $ 7 | |
Total operating expenses | $ 58 | |
Income from operations | $ 297 | |
Other items | ||
Gain on Sale of PPE | $ 9 | |
Interest expense | $ (17) | |
Income before income taxes | $ 289 | |
Income tax expense | $ (87) | |
Net Income | $ 202 | |
Bryant Corporation | ||
Balance sheet | ||
Assets | ||
Current Assets | ||
Cash | 125 | |
Account Receivables | 136 | |
Less: Allowance for Doubtful Accounts | -13 | 123 |
Supplies | 6 | |
Inventory | 75 | |
Total current Assets | 254 | |
Plant and Equipment | ||
Land | 145 | |
Buildings | 170 | |
Accumulated Depreciation (Buildings) | -30 | 140 |
Equipment | 90 | |
Accumulated Depreciation (Equipment) | -7 | 83 |
Total Assets | 622 |