In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 30,000 | 40,000 | 70,000 | ||||
Fixed manufacturing overhead costs | $ | 770,000 | $ | 290,000 | $ | 1,060,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.80 | $ | 5.80 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 377,000 | $ | 327,000 | $ | 704,000 |
Direct labor cost | $ | 230,000 | $ | 140,000 | $ | 370,000 |
Machine-hours | 23,000 | 7,000 | 30,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 260,000 | $ | 260,000 | $ | 520,000 |
Direct labor cost | $ | 110,000 | $ | 260,000 | $ | 370,000 |
Machine-hours | 7,000 | 33,000 | 40,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
Compute the departmental predetermined overhead rates. (Round the final answers to 2 decimal places.)
|
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
Compute the total manufacturing cost assigned to Job D-70 and Job C-200. (Round your intermediate calculations to 2 decimal places.)
|
c. If Delph establishes bid prices that are 140% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
If Delph establishes bid prices that are 140% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200? (Round your intermediate calculations to 2 decimal places.)
|
d. What is Delph’s cost of goods sold for the year?
What is Delph’s cost of goods sold for the year? (Round your intermediate calculations to 2 decimal places.)
|
Solution 2a:
Compuation of predetermined departmental overhead rates - Delph Company | ||
Particulars | Molding | Fabrication |
Estimated Variable overhead | $174,000.00 | $232,000.00 |
Estimated fixed overhead | $770,000.00 | $290,000.00 |
Estimated total manufacturing overhead | $944,000.00 | $522,000.00 |
Estimated machine hours | 30000 | 40000 |
Predetermined overhead rate | $31.47 | $13.05 |
Solution 2b:
Compuatation of manufacturing cost assigned to Job - Delph | ||
Particulars | Job D70 | Job C200 |
Direct Material | $704,000.00 | $520,000.00 |
Direct Labor | $370,000.00 | $370,000.00 |
Manufacturing overhead -
Molding D 70 - 23000*$31.47 C200 - 7000*$31.47 |
$723,810.00 | $220,290.00 |
Manufacturing overhead -
Fabrication D 70 - 7000*$13.05 C200 - 33000*$13.05 |
$91,350.00 | $430,650.00 |
Total Manufacturing cost | $1,889,160.00 | $1,540,940.00 |
Solution 2c:
Compuatation of Bid Price | ||
Particulars | Job D70 | Job C200 |
Manufacturing Cost | $1,889,160.00 | $1,540,940.00 |
Markup (40%) | $755,664.00 | $616,376.00 |
Bid Price of Job | $2,644,824.00 | $2,157,316.00 |
Solution 2d:
Delph’s cost of goods sold for the year = Manufacturing cost of Job D70 + Manufacturing cost of C200
= $1,889,160 + $1,540,940 = $3,430,100