In: Accounting
Moody Corporation uses a job-order costing system with a plantwide overhead rate based on machine-hours. At the beginning of the year, the company made the following estimates: |
Machine-hours required to support estimated production | 158,000 | |
Fixed manufacturing overhead cost | $ | 656,000 |
Variable manufacturing overhead cost per machine-hour | $ | 5.00 |
Required: |
1. |
Compute the predetermined overhead rate. (Do not round intermediate calculations. Round your answer to 2 decimal places.) |
2. |
During the year, Job 400 was started and completed. The following information was available with respect to this job: |
Direct materials requisitioned | $ | 380 |
Direct labor cost | $ | 260 |
Machine-hours used | 33 | |
Compute the total manufacturing cost assigned to Job 400. (Do not round intermediate calculations and round final answer to 2 decimal places.) |
|
3-a. |
During the year the company worked a total of 145,400 machine-hours on all jobs and incurred actual manufacturing overhead costs of $1,334,410. What is the amount of underapplied or overapplied overhead for the year? (Use the overhead rate determined in requirement 1.) |
3-b. |
If this amount were closed out entirely to Cost of Goods Sold, would net operating income increase or decrease? |
||||
|
Solution: | ||||
1. | Predetermined overhead rate. | 9.15 | ||
Working Notes: | ||||
The predetermined overhead rate | ||||
= Estimated total manufacturing overhead cost / Estimated total machine-hours (MHs) | ||||
Estimated total manufacturing overhead cost | ||||
Estimated fixed manufacturing overhead | $656,000 | a | ||
Estimated variable manufacturing overhead | $790,000 | b | ||
[ Variable manufacturing overhead cost per machine-hour x Machine-hours required to support estimated production ] | ||||
[$5 x 158,000 ] | ||||
Estimated total manufacturing overhead cost | $1,446,000 | c = a+b | ||
Estimated total machine-hours (MHs) | 158,000 | |||
The predetermined overhead rate | ||||
= Estimated total manufacturing overhead cost / Estimated total machine-hours (MHs) | ||||
=$1,446,000/158,000 | ||||
=$9.151898734 | ||||
=$9.15 | ||||
=9.15 per MH | ||||
2. | The total manufacturing cost assigned to Job 400 | 941.95 | ||
Working Notes: | ||||
The total manufacturing cost assigned to Job 400 | ||||
Direct materials | 380 | |||
Direct labor | 260 | |||
Manufacturing overhead applied | 301.95 | |||
( predetermined overhead rate x Machine hours used ) | ||||
($9.15 per MH × 33 MHs) | ||||
The total manufacturing cost | 941.95 | |||
3. a. | The amount of underapplied is | $4,000 | ||
Working Notes: | ||||
Computation of underapplied/overapplied overhead: | ||||
Actual manufacturing overhead (a) | $1,334,410 | |||
Manufacturing overhead applied (b) | $1,330,410 | |||
[Actual machine-hours × Predetermined overhead rate ] | ||||
[145,400 machine-hours x $9.15 ] | ||||
Underapplied overhead (a) – (b) | $4,000 | |||
Manufacturing OH applied is $1,330,410 which is lower than Actual manufacturing OH $1,334,410 , hence, it is underapplied by $4,000 | ||||
3. b. | Net operating income decrease by $4,000 | |||
Working Notes: | ||||
If this amount were closed out entirely to Cost of Goods Sold, as result it will increase cost of goods sold by $4,000 and decrease net operating income by $4,000 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |