Question

In: Accounting

(A)    A company has a capital structure comprising 5 million issued shares with a current market...

(A)    A company has a capital structure comprising 5 million issued shares with a current market price of $10 per share. Expected profit is $6 million, all of which will be paid out as dividends. The company has no debt and pays no tax on its profits.

          (i)      Under the present capital structure, what is the market value of the firm?

(1 mark)

                  

          (ii)     What is the rate of return (% pa) on the company’s equity capital?

(1 mark)

                  

          (iii)    Suppose the company issues $5 million of long-term debt at an interest rate of 8% and uses the entire proceeds of the issue to buy back some of its ordinary shares.

                   (a)     What will be the annual interest bill (in dollars)?                                         

                   (b)     What will be the expected annual profit after paying interest?                   

                   (c)     How many shares will be bought back?                                                       

                   (d)     What will be the total market value of equity after the share buy-back?    

                                                                                                                                                  

                   (e)     What will be the total market value of the company (equity plus debt) after the share buy-back?                                                                                                            

                   (f)     What will be the rate of return (% pa) on the company’s equity capital after the share buy-back?                                                                                                            

                        (g)        What will the company’s weighted average cost of capital (WACC) after the share buy-back? [Note that WACC is the rate of return (% pa) on the company’s total capital (equity plus debt).]

Solutions

Expert Solution

A)

i) Market Value of the firm = MPS*No. Of shares

=$10*5 million = $50 million

ii)Rate of return on equity = Earnings for Equity/Equity Share Capital

=6 million/50 million * 100 =

12%

iii)a)Annual Interest Bill = $5million*8% = $0.4 million

b)Expected annual Profit after paying interest = $6million-$0.4million = $5.6 million

c)Market Value per Share = $10

Amount received by issuing debt = $5million

No. Of shares bought back = 5million/10 = 0.5 million

d) The total market value of equity after the share buy-back = 4.5million*10

=$45 million

e) The total market value of the company (equity plus debt) after the share buy-back

= Value of Equity + Value of Debt

=$45 million + $5 million = $50 million

f) The rate of return (% pa) on the company’s equity capital after the share buy-back

= Earnings for Equity/Equity Capital

= 5.6 million/45 million * 100 = 12.44%

g)WACC after buy back = ke*we+kd*wd

=12.44*45/50 + 8*5/50

=12%


Related Solutions

RON Ltd has the following capital structure components: Five million shares issued with a current market...
RON Ltd has the following capital structure components: Five million shares issued with a current market price of 7. Equity holders require a 9% return. $10 million face value of Corporate bonds outstanding. These bonds pay an annual coupon of 6% and currently trade at a yield to maturity of 6%. If the firm faces a corporate tax rate of 30%, compute RON Ltd's Weighted Average Cost of Capital (WACC). Enter your answer in decimal form to FOUR decimal places....
Company X has issued a total of 1000 shares as of 2020.1.30, comprising 700 common shares,...
Company X has issued a total of 1000 shares as of 2020.1.30, comprising 700 common shares, 100 non-debt preferred shares and 200 redeemable preferred shares. 1. What is the capital of this company?(the reason and calculation process together) Company X repaid redeemable preferred shares in cash on March 1 and merged the shares 2:1 on April 1. 2. What is the capital as of April 2? ( the reason and calculatuon process together) Company C carried out a paid-in capitsl...
An acquirer has an issued capital of 300 million shares trading at $6.04. A target company...
An acquirer has an issued capital of 300 million shares trading at $6.04. A target company has an issued capital of 500 million shares trading at $3.03. The acquirer expects synergies from an acquisition with a present value of $300 million and offers target company shareholders 0.5 acquirer shares for each target company share. What is the likely post-announcement price of acquirer company stock (to two decimal places)?
An acquirer has an issued capital of 300 million shares trading at $6.06. A target company...
An acquirer has an issued capital of 300 million shares trading at $6.06. A target company has an issued capital of 500 million shares trading at $2.99. The acquirer expects synergies from an acquisition with a present value of $200 million. What is the maximum exchange ratio (to two decimal places) that could be offered in a stock swap and still generate a positive-NPV for the acquirer?
An acquirer has an issued capital of 300 million shares trading at $5.96. A target company...
An acquirer has an issued capital of 300 million shares trading at $5.96. A target company has an issued capital of 500 million shares trading at $2.95. The acquirer expects synergies from an acquisition with a present value of $300 million and offers target company shareholders 0.48 acquirer shares for each target company share. What is the likely post-announcement price of acquirer company stock (to two decimal places)?
An acquirer has an issued capital of 300 million shares trading at $5.95. A target company...
An acquirer has an issued capital of 300 million shares trading at $5.95. A target company has an issued capital of 500 million shares trading at $2.78. The acquirer expects synergies from an acquisition with a present value of $200 million. What is the maximum exchange ratio (to two decimal places) that could be offered in a stock swap and still generate a positive-NPV for the acquirer?
Aide Ltd company has an all equity capital structure of 50,000 shares with a current share...
Aide Ltd company has an all equity capital structure of 50,000 shares with a current share price of $5. The company wishes to raise $250,000 at the current share price of $5 per share or borrow the $250,000 at a cost of 5%. What is the EBIT-EPS indifference point of these two plans? The relevant tax rate is 30%
Weighted Average Cost of Capital. a) Suppose company AA has issued 10 million shares which are...
Weighted Average Cost of Capital. a) Suppose company AA has issued 10 million shares which are trading at GH¢10 each. It has also issued 2 million preference shares trading at GH¢8, and its 1,000 bonds are trading at GHS10,000 each. Describe the firm’s capital structure in percentages. [4 marks] b) Suppose investors require the following rates of return if they are to buy the securities of A: Common shares: 36% Preferred shares: 28% Long-term debt: 24% i) To meet these...
YQR has a market value of $125 million and 5 million shares outstanding.  HKG has a market...
YQR has a market value of $125 million and 5 million shares outstanding.  HKG has a market value of $40 million and 2 million shares outstanding.  YQR thinks of taking over HKG with a premium of $10 million. The combined firm will be worth $185 million.  If YQR offers 2 million shares of its stock in exchange for the 2 million shares of HKG, what will the stock price of YQR be after the acquisition?  What exchange ratio between the two stocks would make...
Morris Company has the following capital structure: Common stock, $2 par, 100,000 shares issued and outstanding...
Morris Company has the following capital structure: Common stock, $2 par, 100,000 shares issued and outstanding On October 1, 2020, the company declared a 5% common stock dividend when the market price of the common stock was $10 per share. The stock dividend will be distributed on October 15, 2020, to stockholders on record on October 10, 2020. Upon declaration of the stock dividend, Norris Company would record: A. A debit to Retained Earnings for $200,000 B. A credit to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT