Question

In: Finance

Edward Lewis bought 10-year, 11.8 percent coupon bonds issued by the U.S. Treasury three years ago...

Edward Lewis bought 10-year, 11.8 percent coupon bonds issued by the U.S. Treasury three years ago at $915.06. If he sells these bonds, for which he paid the face value of $1,000, at the current price of $811.17, what is his realized yield on the bonds? Assume similar coupon-paying bonds make annual coupon payments. (Round intermediate calculations to 5 decimal places, e.g. 1.25145 and final answer to 2 decimal places, e.g. 15.25%.)

Realised rate of return

Solutions

Expert Solution

there are 2 method to caluculate realised yield

1. IRR

2. Shortcut Formula

By IRR

PVAF (Present value annuity factor) : this is used when we receive same amount at same interval for a particular period. In our case we are receiving interest @ of 11.8% i.e 118(1000 * 11.8%)

PVAF = {[1/(1+r)]n -1} / r

r = yield percentage in our case(in IRR method we have to trial and error by taking 2 rates, so i have taken 9% and 10%)

for your reference i am calculating PVAF @ 9% = {[1/(1+r)]n -1} / r = {[1/(1+.09)]3 -1} / 0.09 = {[0.7722] -1} / 0.09

= -0.2278/ 0.09 = 2.5312

n = no of years or period = 3 in our question

PVF where we have to calculate present value of any one time payment, as in our case we will get 811.17 at maturity which is a one time payment and not recurring unlike interest of 118

PVF = [1/(1+r)]n

Year Cash flow or interest per year(A) @9% (B) PV = (A) * (B) PVF@10% (C) PV = (A) * (C)
1-3 118 2.5313(PVAF) 298.69 2.4868(PVAF) 293.44
3 811.17 .7722(PVF) 626.38 .7513(PVF) 609.43
925.07 902.87
1000 1000
74.93 97.13

IRR = 9 + {[74.93/(74.93+97.13)] * (10-9)}

IRR = 9 + {[74.93/(74.93+97.13)] * (1)}

IRR = 9 + {[74.93/(172.06)] * (1)}

IRR = 9 + {[.4354] * (1)}

IRR = 9 + 0.4354

IRR = 9.435% 9.45% (variance is because we took decimal upto 4 places in above calculations)

By YTM(Shortcut formula)

YTM (Yield to maturity)= C + (RV-PP/N)/ (RV+PP)/2

Given:

C= Annual Coupon = $118

RV=Redemption Value = $811.17

PP = Purchase Price = 915.06

N = No of years holding bond = 3 years

Solution:

YTM (Yield to maturity)= C + (RV-PP/N)/ (RV+PP)/2

YTM = [$118 + (811.17-915.06)/3]/[(811.17+915.06)/2]

YTM = [$118 + (-103.89)/3]/[(1726.23)/2]

YTM = [$118 -34.63]/863.11]

YTM = [$83.37/863.11]

YTM = .0965 or 9.65%(approx)


Related Solutions

Heginbotham Corp. issued 10-year bonds two years ago at a coupon rate of 9 percent. The...
Heginbotham Corp. issued 10-year bonds two years ago at a coupon rate of 9 percent. The bonds make semiannual payments. If these bonds currently sell for 102 percent of par value, what is the YTM? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16. YMT _____% Grohl Co. issued 8-year bonds a year ago at a coupon rate of 11 percent. The bonds make semiannual payments. If the YTM on these...
Three years ago, PurpX issued 10,000 bonds with the following specifications: 10-year bond with 10% coupon...
Three years ago, PurpX issued 10,000 bonds with the following specifications: 10-year bond with 10% coupon rate and $1000 face value. PurpX made its third coupon payment today with 7 more coupon payments as well as the face value left to be paid. The current market rate is 6%. One board member suggests to take advantage of the low rates and purchase back all the bonds to reissue them at 6% coupon rate. How much does PurpX need today to...
4.XYZ Corporation issued 10-year bonds a year ago at a coupon rate of 10 percent. The...
4.XYZ Corporation issued 10-year bonds a year ago at a coupon rate of 10 percent. The ​bonds make semiannual payments. If the YTM on these bonds is 7 percent, what is ​the current bond price?
Weismann Co. issued 9-year bonds a year ago at a coupon rate of 10 percent. The...
Weismann Co. issued 9-year bonds a year ago at a coupon rate of 10 percent. The bonds make semiannual payments and have a par value of $1,000. If the YTM on these bonds is 7 percent, what is the current bond price? Multiple Choice $714.05 $1,427.29 $1,181.41 $1,119.12 $1,191.41
Adrienne Dawson is planning to buy 10-year zero coupon bonds issued by the U.S. Treasury. If...
Adrienne Dawson is planning to buy 10-year zero coupon bonds issued by the U.S. Treasury. If these bonds have a face value of $1,000 and are currently selling at $407.56, what is the expected return on them? Assume that interest compounds semiannually on similar coupon paying bonds. (Round intermediate calculations to 4 decimal places, e.g. 1.2514 and final answer to 2 decimal places, e.g. 15.25%.) Effective rate of return
Realised yield: Josh Kavern bought 10-year, 10.76 percent coupon bonds issued by the Australian Government three...
Realised yield: Josh Kavern bought 10-year, 10.76 percent coupon bonds issued by the Australian Government three years ago at $913.44. If he sells these bonds, which have a face value of $1,000, at the current price of $809.05, the realised yield on the bond is ________________% (Assume annual coupons on similar coupon-paying bonds).
Three years ago, the Fairchildress Co. issued 20-year, 7.75 percent semiannual coupon bonds at par. Today,...
Three years ago, the Fairchildress Co. issued 20-year, 7.75 percent semiannual coupon bonds at par. Today, the bonds are quoted at 102.6. What is this firm's pretax cost of debt?
Roger issued 40 year bonds six years ago at a coupon rate of 4.50 percent, and...
Roger issued 40 year bonds six years ago at a coupon rate of 4.50 percent, and the bond smake semi-annual payments. If the YTM on these bonds is 4.6 percent, what is the current bond price
Janes pizzeria issued 10-year bonds one year ago at a coupon rate of 8.75 percent. If...
Janes pizzeria issued 10-year bonds one year ago at a coupon rate of 8.75 percent. If the YTM on these bonds is 7.25 percent, what is the current bond price?
Three years ago, JKL Co. issued bonds with a 18-year maturity then and at a coupon...
Three years ago, JKL Co. issued bonds with a 18-year maturity then and at a coupon rate of 6.1 percent. The bonds make semiannual payments. If the YTM on these bonds is 7.5 percent, what is the current bond price? (Do not include the dollar sign ($). Enter rounded answer as directed, but do not use the rounded numbers in intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT