In: Finance
What is the value today of a money machine that will pay $4,319.00 per year for 24.00 years? Assume the first payment is made 2.00 years from today and the interest rate is 8.00%.
$ 42,105.28
| Step-1:Present value of cash flow 1 year from today | |||||||||||
| Present Value | =-pv(rate,nper,pmt,fv) | ||||||||||
| = $ 45,473.71 | |||||||||||
| Where, | |||||||||||
| rate | = | Discount rate | = | 8% | |||||||
| nper | = | Time | = | 24 | |||||||
| pmt | = | annual cash flow | = | $ 4,319.00 | |||||||
| fv | = | Future Cash flow | = | 0 | |||||||
| Step-2:Calculation of value today | |||||||||||
| Value today | = | Value of cash flow in 1 years | * | Discount factor | |||||||
| = | $ 45,473.71 | * | 0.9259259 | ||||||||
| = | $ 42,105.28 | ||||||||||
| Working: | |||||||||||
| Discount factor | = | (1+i)^-n | Where, | ||||||||
| = | (1+0.08)^-1 | i | = | 8% | |||||||
| = | 0.92592593 | n | = | 1 | |||||||
| Note: | |||||||||||
| First payment of 24 years cash flow begins 2 year from now. | |||||||||||
| Present Value of cash flow found in step-1 is the present value of cash flow when cash flow begins 1 year from now. | |||||||||||
| So, in Step-2, Present Value is discounted for 1 year. | |||||||||||