In: Finance
Bond value and changing required returns Bond X pays an 8% annual coupon and Bond Y pays a 4% annual coupon. Both bonds have 10 years to maturity. The yield to maturity for both bonds is now 8%.
a. If the interest rate suddenly rises by 2%, by what percentage will the price of the two bonds change?
b. If the interest rate suddenly drops by 2%, by what percentage will the price of the two bonds change?
c. Which bond has more interest rate risk? Why?
a ) Initial Price Of Bond
Calculations :
Coupons = Coupon Rate * Face Value(Assumed to be 100 in both cases)
Present Value (PV) = Future Value(FV)/(1+YTM)^(no.of years)
Price of Bond = PV of Coupons + PV of Principal
BOND X | BOND Y | ||||||||
Coupon | 8% | 4% | |||||||
Years to Maturity | 10 | 10 | |||||||
YTM | 8% | 8% | |||||||
Bond X | Bond Y | ||||||||
Years | Coupons | PV of Coupon | Principal | PV of Pincipal | Coupons | PV of Coupon | Principal | PV of Pincipal | |
1 | 8 | 7.407407407 | 0 | 0 | 4 | 3.703704 | 0 | 0 | |
2 | 8 | 6.858710562 | 0 | 0 | 4 | 3.429355 | 0 | 0 | |
3 | 8 | 6.350657928 | 0 | 0 | 4 | 3.175329 | 0 | 0 | |
4 | 8 | 5.880238822 | 0 | 0 | 4 | 2.940119 | 0 | 0 | |
5 | 8 | 5.444665576 | 0 | 0 | 4 | 2.722333 | 0 | 0 | |
6 | 8 | 5.041357015 | 0 | 0 | 4 | 2.520679 | 0 | 0 | |
7 | 8 | 4.667923162 | 0 | 0 | 4 | 2.333962 | 0 | 0 | |
8 | 8 | 4.322151076 | 0 | 0 | 4 | 2.161076 | 0 | 0 | |
9 | 8 | 4.001991737 | 0 | 0 | 4 | 2.000996 | 0 | 0 | |
10 | 8 | 3.705547905 | 100 | 46.31934881 | 4 | 1.852774 | 100 | 46.31934881 | |
Sum | 53.68065119 | 46.31934881 | 26.84033 | 46.31934881 | |||||
Price Of Bond | 100 | 73.15967 |
a) If the interest rate suddenly rises by 2%
Bond X | Bond Y | |||||||||
Years | Coupons | PV of Coupon | Principal | PV of Pincipal | Coupons | PV of Coupon | Principal | PV of Pincipal | ||
1 | 8 | 7.272727273 | 0 | 0 | 4 | 3.636364 | 0 | 0 | ||
2 | 8 | 6.611570248 | 0 | 0 | 4 | 3.305785 | 0 | 0 | ||
3 | 8 | 6.010518407 | 0 | 0 | 4 | 3.005259 | 0 | 0 | ||
4 | 8 | 5.464107643 | 0 | 0 | 4 | 2.732054 | 0 | 0 | ||
5 | 8 | 4.967370584 | 0 | 0 | 4 | 2.483685 | 0 | 0 | ||
6 | 8 | 4.51579144 | 0 | 0 | 4 | 2.257896 | 0 | 0 | ||
7 | 8 | 4.105264946 | 0 | 0 | 4 | 2.052632 | 0 | 0 | ||
8 | 8 | 3.732059042 | 0 | 0 | 4 | 1.86603 | 0 | 0 | ||
9 | 8 | 3.392780947 | 0 | 0 | 4 | 1.69639 | 0 | 0 | ||
10 | 8 | 3.084346315 | 100 | 38.55432894 | 4 | 1.542173 | 100 | 38.55432894 | ||
Sum | 49.15653685 | 38.55432894 | 24.57827 | 38.55432894 | ||||||
Price Of Bond | 87.71086579 | 63.1326 | ||||||||
87.71086579 | 63.1326 |
Old Price | New Price | % Change | |
Bond X | 100 | 87.71086579 | -12.289% |
Bond Y | 73.15967 | 63.13259737 | -13.706% |
b)
BOND X | BOND Y | |||||||||
Coupon | 8% | 4% | ||||||||
Years to Maturity | 10 | 10 | ||||||||
YTM | 6% | 6% | ||||||||
Bond X | Bond Y | |||||||||
Years | Coupons | PV of Coupon | Principal | PV of Pincipal | Coupons | PV of Coupon | Principal | PV of Pincipal | ||
1 | 8 | 7.547169811 | 0 | 0 | 4 | 3.773585 | 0 | 0 | ||
2 | 8 | 7.11997152 | 0 | 0 | 4 | 3.559986 | 0 | 0 | ||
3 | 8 | 6.716954264 | 0 | 0 | 4 | 3.358477 | 0 | 0 | ||
4 | 8 | 6.336749306 | 0 | 0 | 4 | 3.168375 | 0 | 0 | ||
5 | 8 | 5.978065383 | 0 | 0 | 4 | 2.989033 | 0 | 0 | ||
6 | 8 | 5.639684324 | 0 | 0 | 4 | 2.819842 | 0 | 0 | ||
7 | 8 | 5.320456909 | 0 | 0 | 4 | 2.660228 | 0 | 0 | ||
8 | 8 | 5.019298971 | 0 | 0 | 4 | 2.509649 | 0 | 0 | ||
9 | 8 | 4.735187708 | 0 | 0 | 4 | 2.367594 | 0 | 0 | ||
10 | 8 | 4.467158215 | 100 | 55.83947769 | 4 | 2.233579 | 100 | 55.83947769 | ||
Sum | 58.88069641 | 55.83947769 | 29.44035 | 55.83947769 | ||||||
Price Of Bond | 114.7201741 | 85.27983 | ||||||||
114.7201741 | 85.27983 | |||||||||
Old Price | New Price | % Change | ||||||||
Bond X | 100 | 114.7201741 | 14.720% | |||||||
Bond Y | 73.15967 | 85.2798259 | 16.567% |
c)Bond Y has more interest rate risk because compared to BondX the percentage change in price of Bond Y is higher whenever interest rate changes.