Question

In: Accounting

Q7. Counterpoint Studies Inc. has completed all the entries for the fiscal year ending November 30,...

Q7. Counterpoint Studies Inc. has completed all the entries for the fiscal year ending November 30, 2019, except the month of November’s adjusting entries. The following information is available to make the adjustments.
 Annual depreciation on equipment totals $9,000
 Interest accrued on the bank loan is $500
 Unbilled services for the month were $8,100
 The annual insurance policy was purchased December 1, 208 for $21,900
 Additional shares were issued for $3,000 cash
 The balances at the beginning of the year for Contributed Capital and Retained Earnings were $10,000 and $26,750 respectively.
Required:
a) Complete the six-column worksheet for Counterpoint Studios Inc. adding line items as needed.
Counterpoint Studios Inc. Worksheet
November 30, 2019
Account Title
Unadjusted Trial Balance
DR CR
Adjusted Trial Adjustments Balance
DR CR DR
CR
Cash
52,250
Accounts Receivable
24,800
Prepaid Insurance
1,825
Equipment
305,800
Accumulated depreciation - Equipment
107,250
Accounts Payable
31,500
Bank Loan
140,000
Contributed Capital
10,000
Retained Earnings
26,750
Service Revenue
382,500
Advertising Expense
100,000
Salaries Expense
185,000
Insurance Expense
20,075
Depreciation Expense
8,250
Total
b) c)
698,000 698,000
Prepare the statement of earnings for the year ended November 30, 2019. Prepare the statement of changes in shareholders’ equity for the year ended November 30, 2019.

Solutions

Expert Solution

1

Counter Point Studies Inc
November 30,2019 Account Title Unadjusted Trial Balance Adjusted Trial Balance
Dr Cr Dr Cr
Cash 52250 55250
Accounts Receivable 24800 24800
Prepaid Insurance 1825 1825 1825
Accrued Revenue 8100
Equipment 305800 305800
Accumulated Depreciation 107250 116250
Accounts Payable 31500 31500
Bank Loan 140000 140000
Contributed Capital 10000 10000
Additional Shares 3000
Retained Earnings 26750 26750
Service Revenue 382500 382500
Unbilled Revenue 8100
Advertisement Expenses 100000 100000
Salary Expense 185000 185000
Insurance Expense 20075 21900
Depreciation Expense 8250 17250
Interest Expenses 500
Interest Payable 500
Total 698000 698000 719925 719925

2

Counter Point Studies Inc
Statement of Earnings For year ended November 2019
$ $
Revenue
Service Revenue 382500
Unbilled Revenue 8100 390600
Expenditure
Advertisement Expenses 116250
Salary Expense 31500
Insurance Expense 140000
Depreciation Expense 10000
Interest Expenses 3000 300750
Earnings For the year 89850

3

Counter Point Studies Inc
Statement Of Change in Equity
$
Contributed Capital (Beginning of the year) 10000
Add : Additional Shares issued 3000
Sub Total (A) 13000
Retained Earnings (Beginning of the year) 26750
Add : Earnings for the year 89850
Sub Total (B) 116600
Total Equity (A+B) 129600

Related Solutions

REQUIRED Post all transactions, adjusting and closing entries for Midnight Oil for the fiscal year ending...
REQUIRED Post all transactions, adjusting and closing entries for Midnight Oil for the fiscal year ending December 31, 2004. MIDNIGHT OIL (MO) Midnight Oil (MO) was formed as a private corporation on January 1, 2003, by Hanna Carins. Although Carins had been making candles in her basement in Port Stanley for years to give as gifts, she had decided to expand her operations in order to generate additional income. Port Stanley, a small town bordered by Lake Erie, was about...
Malo Inc. uses a fiscal year ending June 30. On May 29, Malo received a check...
Malo Inc. uses a fiscal year ending June 30. On May 29, Malo received a check for $3,900 from a business that leases parking spaces in Malo’s parking garage. This payment was for the three-month period beginning June 1. On June 15, Malo sent an invoice for $5,500 to a customer for services rendered during May and June. Malo received payment from the customer on July 3. A) If Malo is a cash basis taxpayer, how much income should it...
Malo Inc. uses a fiscal year ending June 30. On May 29, Malo received a check...
Malo Inc. uses a fiscal year ending June 30. On May 29, Malo received a check for $3,900 from a business that leases parking spaces in Malo’s parking garage. This payment was for the three-month period beginning June 1. On June 15, Malo sent an invoice for $5,500 to a customer for services rendered during May and June. Malo received payment from the customer on July 3. If Malo is a cash basis taxpayer, how much income should it recognize...
Carla Vista Company has a September 30 fiscal year end and prepares adjusting entries on an...
Carla Vista Company has a September 30 fiscal year end and prepares adjusting entries on an annual basis. The trial balance included the following selected accounts: Accumulated depreciation $4,650 Depreciation expense 0 Interest expense 3,400 Interest payable 0 Interest receivable 0 Interest revenue 0 Salaries expense 155,000 Salaries payable 0 Additional information for its September 30, 2021, year-end adjustments: 1. Carla Vista has a two-year, 3.5% note receivable for $4,800 that was issued on April 1, 2021. Interest is payable...
Bugatti Company has a September 30 fiscal year end and prepares adjusting entries on an annual...
Bugatti Company has a September 30 fiscal year end and prepares adjusting entries on an annual basis. The trial balance included the following selected accounts: Prepare and post adjusting, closing, reversing, and cash transaction entries. Accumulated depreciation      $    4,250 Depreciation expense 0 Interest expense 3,333 Interest payable 0 Interest receivable 0 Interest revenue 0 Salaries expense 153,000 Salaries payable 0 Additional information for its September 30, 2021, year-end adjustments: Bugatti has a two-year, 3.5% note receivable for $50,000 that was...
At the end of Wildhorse Co.’s fiscal year on November 30, 2019, these accounts appeared in...
At the end of Wildhorse Co.’s fiscal year on November 30, 2019, these accounts appeared in its adjusted trial balance. Freight-In $7,600 Inventory 40,900 Purchases 585,200 Purchase Discounts 5,900 Purchase Returns and Allowances 2,800 Sales Revenue 1,164,700 Sales Returns and Allowances 20,000 Additional facts: 1. Merchandise inventory on November 30, 2019, is $51,800. 2. Wildhorse Co. uses a periodic system. Prepare an income statement through gross profit for the year ended November 30, 2019.
Rodgers Industries Inc. has completed its fiscal year on December 31. The auditor, Josh McCoy, has...
Rodgers Industries Inc. has completed its fiscal year on December 31. The auditor, Josh McCoy, has approached the CFO, Aaron Mathews, regarding the year-end receivables and inventory levels of Rodgers Industries. The following conversations takes place: Josh: We are beginning our audit of Rodgers Industries and have prepared ratio analysis to determine if there have been significant changes in operations or financial position. This helps us guide the audit process. This analysis indicates that the inventory turnover has decreased from...
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $9,950 and direct labor costs of $15,200. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December, Job Nos....
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $9,850 and direct labor costs of $15,800. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December, Job Nos....
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...
Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $ 9,850 and direct labor costs of $ 16,100. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT