Question

In: Accounting

After graduating from University you obtained a job and have been working there for three years....

After graduating from University you obtained a job and have been working there for three years. You recently obtain a promotion and a bonus of $20,000 that you decided to use to buy a house. The cost of the property is $100,000 and a down payment of 20% is required. There are $1000 of closing costs (added to the loan) and no points. The mortgage loan term is 30 years and the interest rate is fixed at 3% per year compounded monthly. a)What is the amount of your monthly payment? You have made monthly payments during five years but you still have NOT done the last payment corresponding to the twelve month of the fifth year. You decide to sell the house and move to the suburbs where you can raise your family. How much is amount that you will need to pay off the balance of the loan including the last monthly payment of the 5th year?

Solutions

Expert Solution

a) Monthly Payment = $341.5

It can be calculated using PMT formula in excel

=PMT(rate,nper,PV,FV)

rate = 3%annually = 3/12%monthly = 0.25%

no. of periods = 30years = 30*12 months = 360months

PV(Present Value) = $100,000 - (100,000*20%) + $1,000 = $81,000

=PMT(0.25%,360,-81000,0) = $341.5

b) the balance of the loan including the last monthly payment of the 5th year = $60851.50

Annual Interest rate = 3%

interest rate converts from annual into compounded monthly = (1+(0.03/12)^(1/12))-1 = 0.02%

interest amount = Loan amount * interest rate

monthly payment = $341.5

Principal amount = Monthly amount - Interest

Remaining amount = Loan amount - Monthly Payment

We have made monthly payments during five years (i.e. 5*12 = 60 payments) but you still have NOT done the last payment corresponding to the twelve month of the fifth year (i.e. 60-1= 59). It means we have made total 59 payments.

No. of months Loan amount interest rate Interest amount Monthly Payment Principal Remaining amount
1 81000 0.02% 16.86 341.5 324.64 80658.5
2 80658.5 0.02% 16.78 341.5 324.72 80317
3 80317 0.02% 16.71 341.5 324.79 79975.5
4 79975.5 0.02% 16.64 341.5 324.86 79634
5 79634 0.02% 16.57 341.5 324.93 79292.5
6 79292.5 0.02% 16.50 341.5 325.00 78951
7 78951 0.02% 16.43 341.5 325.07 78609.5
8 78609.5 0.02% 16.36 341.5 325.14 78268
9 78268 0.02% 16.29 341.5 325.21 77926.5
10 77926.5 0.02% 16.22 341.5 325.28 77585
11 77585 0.02% 16.15 341.5 325.35 77243.5
12 77243.5 0.02% 16.07 341.5 325.43 76902
13 76902 0.02% 16.00 341.5 325.50 76560.5
14 76560.5 0.02% 15.93 341.5 325.57 76219
15 76219 0.02% 15.86 341.5 325.64 75877.5
16 75877.5 0.02% 15.79 341.5 325.71 75536
17 75536 0.02% 15.72 341.5 325.78 75194.5
18 75194.5 0.02% 15.65 341.5 325.85 74853
19 74853 0.02% 15.58 341.5 325.92 74511.5
20 74511.5 0.02% 15.51 341.5 325.99 74170
21 74170 0.02% 15.43 341.5 326.07 73828.5
22 73828.5 0.02% 15.36 341.5 326.14 73487
23 73487 0.02% 15.29 341.5 326.21 73145.5
24 73145.5 0.02% 15.22 341.5 326.28 72804
25 72804 0.02% 15.15 341.5 326.35 72462.5
26 72462.5 0.02% 15.08 341.5 326.42 72121
27 72121 0.02% 15.01 341.5 326.49 71779.5
28 71779.5 0.02% 14.94 341.5 326.56 71438
29 71438 0.02% 14.87 341.5 326.63 71096.5
30 71096.5 0.02% 14.79 341.5 326.71 70755
31 70755 0.02% 14.72 341.5 326.78 70413.5
32 70413.5 0.02% 14.65 341.5 326.85 70072
33 70072 0.02% 14.58 341.5 326.92 69730.5
34 69730.5 0.02% 14.51 341.5 326.99 69389
35 69389 0.02% 14.44 341.5 327.06 69047.5
36 69047.5 0.02% 14.37 341.5 327.13 68706
37 68706 0.02% 14.30 341.5 327.20 68364.5
38 68364.5 0.02% 14.23 341.5 327.27 68023
39 68023 0.02% 14.16 341.5 327.34 67681.5
40 67681.5 0.02% 14.08 341.5 327.42 67340
41 67340 0.02% 14.01 341.5 327.49 66998.5
42 66998.5 0.02% 13.94 341.5 327.56 66657
43 66657 0.02% 13.87 341.5 327.63 66315.5
44 66315.5 0.02% 13.80 341.5 327.70 65974
45 65974 0.02% 13.73 341.5 327.77 65632.5
46 65632.5 0.02% 13.66 341.5 327.84 65291
47 65291 0.02% 13.59 341.5 327.91 64949.5
48 64949.5 0.02% 13.52 341.5 327.98 64608
49 64608 0.02% 13.44 341.5 328.06 64266.5
50 64266.5 0.02% 13.37 341.5 328.13 63925
51 63925 0.02% 13.30 341.5 328.20 63583.5
52 63583.5 0.02% 13.23 341.5 328.27 63242
53 63242 0.02% 13.16 341.5 328.34 62900.5
54 62900.5 0.02% 13.09 341.5 328.41 62559
55 62559 0.02% 13.02 341.5 328.48 62217.5
56 62217.5 0.02% 12.95 341.5 328.55 61876
57 61876 0.02% 12.88 341.5 328.62 61534.5
58 61534.5 0.02% 12.81 341.5 328.69 61193
59 61193 0.02% 12.73 341.5 328.77 60851.5

Related Solutions

After graduating from this university you have decided to establish a contractorship company to do some...
After graduating from this university you have decided to establish a contractorship company to do some building constructions. Your first job is to construct 10 similar reinforced concrete buildings with four stories each. The total area of all the buildings is 16,000m2 . You can find sufficient number of formwork carpenters to erect any kind of formwork materials. On the market both timber and steel formwork materials are available. •Make an analysis on which type of materials you are going...
Background facts After graduating from your business degree at Central Queensland University you recently commenced working...
Background facts After graduating from your business degree at Central Queensland University you recently commenced working at a professional consulting services firm called “Squared Consulting” in the State or Territory in which you are undertaking your studies. You work in the legal compliance team and utilise your knowledge of commerce and law acquired from LAWS20059 to advise a diverse range of clients. You specialise in advising clients on how Australian law governs business structuresin the operation of commercial activities. Giovanni...
Suppose your first job after graduating from college is working at a large insurance company. Your...
Suppose your first job after graduating from college is working at a large insurance company. Your boss asks you to analyze the impact self-driving cars will have on revenues from car insurance policies. List four ways self-driving cars could impact the insurance industry. Justify your answers.
After graduating with an accounting degree from Major Metropolitan University and five years in public accounting,...
After graduating with an accounting degree from Major Metropolitan University and five years in public accounting, you decided to explore other professional options. You recently accepted an offer from your former classmate to join his accounting firm and are excited about your future prospects with the firm. Gloria Walstrom has been a long-time client of the consulting firm. Her work experience has been largely confined to the transportation business, in which she has broad administrative and marketing experience, but not...
Your friend and colleague has been working for about a year since graduating from university. He...
Your friend and colleague has been working for about a year since graduating from university. He has come to you for advice on his saving and spending habits. You have accumulated the following information on his savings and spending that has occurred over the past year: Saving/Spending Amount $ Salary received over the last year, net of income tax 45,000 Rent and utilities paid 16,600 Car expenses paid 4,800 Credit card debt at the start of the year 1,000 Food,...
After graduating from Yorkville University with a BBA you are making a good salary and now...
After graduating from Yorkville University with a BBA you are making a good salary and now want to begin investing. You are analyzing two Canadian Banks as investment options. Bank of Nova Scotia (BNS) and Bank of Montreal (BMO). The stock price of BNS is current $65. The price of BNS next year will be $53 if the economy is in a recession, $73 if the economy is normal, and $85 if the economy is expanding. The likelihood of recession,...
After graduating from New York University College and passing your CPA exam, you have opened up...
After graduating from New York University College and passing your CPA exam, you have opened up an accounting firm that offers tax and consulting services to clients. You have just picked up a new client who is very anxious about his expenses. The client considers his in house accounting services to be too high and he feels that he could save some time and money in that area by telling his accounting staff not to do closing entries. It is...
After graduating from college, you landed a $75,000 job and were happy with it until your...
After graduating from college, you landed a $75,000 job and were happy with it until your friends started going back to school. Now the MBA is on your mind as well. The cost of a good MBA program is $40,000 a year and such programs require that your are a full-time student. It will take you two years to graduate and you will have to leave your job, while attending school. You expect that the starting salary for an MBA...
Upon graduating from College, you have taken a job as a design analyst at Acme Widgets....
Upon graduating from College, you have taken a job as a design analyst at Acme Widgets. Your first assignment is to evaluate two alternatives for improving efficiency in the production of anvils for one of Acme’s biggest clients, Wile E. Coyote. Both options have a useful lifetime of 15 years, because that is the estimated remaining lifetime for Acme’s anvil production facility. Acme uses a 10% per year MARR. A basic reconfiguration of the assembly line will initially cost $9.8...
4- After you graduate from university, you find a job in a company that produces good...
4- After you graduate from university, you find a job in a company that produces good X. You are working in a competitive market. Your boss asks you to compute the price elasticity of demand, income elasticity of demand, cross-price elasticity of demand, and the price elasticity of supply. The question is: how your boss will benefit from computing each of these elasticities. Explain in detail with an example for each case.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT