In: Accounting
Chuck Wagon Grills, Inc., makes a single product—a handmade specialty barbecue grill that it sells for $200. Data for last year’s operations follow:
| Units in beginning inventory | 0 | |
| Units produced | 10,000 | |
| Units sold | 8,800 | |
| Units in ending inventory | 1,200 | |
| Variable costs per unit: | ||
| Direct materials | $ | 60 |
| Direct labor | 40 | |
| Variable manufacturing overhead | 10 | |
| Variable selling and administrative | 30 | |
| Total variable cost per unit | $ | 140 |
| Fixed costs: | ||
| Fixed manufacturing overhead | $ | 180,000 |
| Fixed selling and administrative | 330,000 | |
| Total fixed costs | $ | 510,000 |
Required:
1. Assume that the company uses variable costing. Compute the unit product cost for one barbecue grill.
Unit product cost____________
2. Assume that the
company uses variable costing. Prepare a contribution format income
statement for the year.
| Chuck Wagon Grills, Inc. | ||
| Variable Costing Income Statement | ||
| Variable expenses: | ||
| 0 | ||
| 0 | ||
| Fixed expenses: | ||
| 0 | ||
1
Assume that the company uses variable costing. Compute the unit product cost for one barbecue grill.
Answer: Unit product cost_____$110_______
Working notes for the above answer is as under
Calculation for Unit product cost under variable costing
|
Amount $ |
|
|
Direct Material |
60 |
|
Direct Labor |
40 |
|
variable Manufacturing Overhead |
10 |
|
unit product cost as per variable costing |
110 |
Unit product cost_____$110_______
___________________________________
2
|
Chuck Wagon Grills, Inc. |
||
|
Variable Costing Income Statement |
||
|
Sales (8800*200) |
1760000 |
|
|
Variable expenses: |
||
|
Cost of goods sold (8800*110) |
968000 |
|
|
Selling and admin (8800*30) |
264000 |
|
|
Total variable cost |
1232000 |
|
|
Contribution margin |
528000 |
|
|
Fixed expenses: |
||
|
Fixed manufacturing overhead |
180,000 |
|
|
Fixed selling and administrative |
330,000 |
|
|
Total Fixed expenses |
510,000 |
|
|
Net operating income |
18,000 |
|