In: Accounting
Chuck Wagon Grills, Inc., makes a single product—a handmade specialty barbecue grill that it sells for $200. Data for last year’s operations follow:
Units in beginning inventory | 0 | |
Units produced | 10,000 | |
Units sold | 8,800 | |
Units in ending inventory | 1,200 | |
Variable costs per unit: | ||
Direct materials | $ | 60 |
Direct labor | 40 | |
Variable manufacturing overhead | 10 | |
Variable selling and administrative | 30 | |
Total variable cost per unit | $ | 140 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 180,000 |
Fixed selling and administrative | 330,000 | |
Total fixed costs | $ | 510,000 |
Required:
1. Assume that the company uses variable costing. Compute the unit product cost for one barbecue grill.
Unit product cost____________
2. Assume that the
company uses variable costing. Prepare a contribution format income
statement for the year.
Chuck Wagon Grills, Inc. | ||
Variable Costing Income Statement | ||
Variable expenses: | ||
0 | ||
0 | ||
Fixed expenses: | ||
0 |
1
Assume that the company uses variable costing. Compute the unit product cost for one barbecue grill.
Answer: Unit product cost_____$110_______
Working notes for the above answer is as under
Calculation for Unit product cost under variable costing
Amount $ |
|
Direct Material |
60 |
Direct Labor |
40 |
variable Manufacturing Overhead |
10 |
unit product cost as per variable costing |
110 |
Unit product cost_____$110_______
___________________________________
2
Chuck Wagon Grills, Inc. |
||
Variable Costing Income Statement |
||
Sales (8800*200) |
1760000 |
|
Variable expenses: |
||
Cost of goods sold (8800*110) |
968000 |
|
Selling and admin (8800*30) |
264000 |
|
Total variable cost |
1232000 |
|
Contribution margin |
528000 |
|
Fixed expenses: |
||
Fixed manufacturing overhead |
180,000 |
|
Fixed selling and administrative |
330,000 |
|
Total Fixed expenses |
510,000 |
|
Net operating income |
18,000 |