In: Accounting
Chuck Wagon Grills, Inc., makes a single product—a handmade specialty barbecue grill that it sells for $300. Data for last year’s operations follow:
Units in beginning inventory | 0 | |
Units produced | 10,100 | |
Units sold | 8,400 | |
Units in ending inventory | 1,700 | |
Variable costs per unit: | ||
Direct materials | $ | 80 |
Direct labor | 20 | |
Variable manufacturing overhead | 10 | |
Variable selling and administrative | 30 | |
Total variable cost per unit | $ | 140 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 180,000 |
Fixed selling and administrative | 1,180,000 | |
Total fixed costs | $ | 1,360,000 |
Required:
1. Assume that the company uses variable costing. Compute the unit product cost for one barbecue grill.
2. Assume that the company uses variable costing. Prepare a contribution format income statement for last year.
3. What is the company’s break-even point in terms of the number of barbecue grills sold?
1.
Direct material | $ 80 |
Direct labor | $ 20 |
Variable manufacturing overhead | $ 10 |
Product cost under variable costing | $ 110 |
2.
Chuck Wagon Grills, Inc. | ||
Variable costing income statement | ||
Sales (8,400*$300) | $ 2,520,000 | |
Less: Variable expenses | ||
Direct material (8,400*$80) | $ 672,000 | |
Direct labor (8,400*$20) | $ 168,000 | |
Variable manufacturing overhead (8,400*$10) | $ 84,000 | |
Variable selling and administrative expenses (8,400*$30) | $ 252,000 | $ 1,176,000 |
Contribution margin | $ 1,344,000 | |
Less: Fixed expenses | ||
Fixed manufacturing overhead | $ 180,000 | |
Fixed selling and administrative expenses | $ 1,180,000 | |
Total fixed expenses | $ 1,360,000 | |
Net income (loss) | $ (16,000) |
3.
Break even point in units = Fixed expenses / Contribution margin |
Break even point in units = $1,360,000 / ($300-$140) |
Break even point in units = 8,500 units |
You can reach me over comment box if you have any doubts. Please rate this answer