Question

In: Finance

Princess Cruise Lines owns five cruise ships that operate continuously in the Caribbean Sea. As the...

Princess Cruise Lines owns five cruise ships that operate continuously in the Caribbean Sea.

As the chief financial officer, you are considering the purchase of a new machine to remove barnacles from the bottom of the ships when they are in dry dock.

Princess currently owns a machine which will provide this same function, but the machine is old (3 years old) and tends to break down a lot. This machine can be sold today for $160,000, and yes, you’ll pay some gains taxes on it. The equipment was purchased three years ago for $2,600,000 and is being depreciated over a three-year period using the MACRS method.

The new machine will cost $3,500,000, has shipping costs of $18,000 (this is added to the depreciable basis), and also will require $37,000 in working capital to support the new machine’s operation. The equipment will be depreciated using 3-year MACRS and will have an expected salvage value of $120,000 at the end of its expected economic life of four years. The working capital will also be recouped at this time.

The annual operating expense savings associated with the machine are expected to be $1,000,000 per year for the next four years. Assume a 25% tax rate. Assume any negative taxes can be immediately used as a tax credit, which makes negative taxes functionally = a positive cash flow.

  1. Determine whether you should purchase the new barnacle removing machine by conducting a capital budgeting analysis using [email protected]% and IRR. What is your recommendation?

Solutions

Expert Solution

The NPV of the new machine in Negative $122,099. and IRR is 7.62%

Based on the above calculations. The new barnacle removing machine should not be purchased.

Workings:

The same with Excel Formulas shown:


Related Solutions

Princess Cruise Lines owns five cruise ships that operate continuously in the Caribbean Sea. As the...
Princess Cruise Lines owns five cruise ships that operate continuously in the Caribbean Sea. As the chief financial officer, you are considering the purchase of a new machine to remove barnacles from the bottom of the ships when they are in dry dock. Princess currently owns a machine which will provide this same function, but the machine is old (3 years old) and tends to break down a lot. This machine can be sold today for $160,000, and yes, you’ll...
Terwilliger Corporation owns a number of cruise ships and a chain of hotels. The hotels, which have not been profitable, were discontinued on September 1, 2017.
Terwilliger Corporation owns a number of cruise ships and a chain of hotels. The hotels, which have not been profitable, were discontinued on September 1, 2017. The 2017 operating results for the company were as follows. Operating revenues...................................$12,850,000 Operating expenses.......................................8,700,000 Operating income........................................$ 4,150,000   Analysis discloses that these data include the operating results of the hotel chain, which were operating revenues $1,500,000 and operating expenses $2,400,000. The hotels were sold at a gain of $200,000 before taxes. This gain is...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had a 30-year life when issued and the annual interest payment was then 12 percent. This return was in line with the required returns by bondholders at that point as described below: Real rate of return 4 % Inflation premium 5 Risk premium 3 Total return 12 % Assume that five years later the inflation premium is only 2 percent and is appropriately reflected in...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had a 20-year life when issued and the annual interest payment was then 13 percent. This return was in line with the required returns by bondholders at that point as described below: Real rate of return 3 % Inflation premium 5 Risk premium 5 Total return 13 % Assume that five years later the inflation premium is only 2 percent and is appropriately reflected in...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had a 25-year life when issued and the annual interest payment was then 12 percent. This return was in line with the required returns by bondholders at that point as described below: Real rate of return 3 % Inflation premium 4 Risk premium 5 Total return 12 % Assume that five years later the inflation premium is only 3 percent and is appropriately reflected in...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had...
Tom Cruise Lines Inc. issued bonds five years ago at $1,000 per bond. These bonds had a 30-year life when issued and the annual interest payment was then 15 percent. This return was in line with the required returns by bondholders at that point as described below:    Real rate of return 5 % Inflation premium 5 Risk premium 5 Total return 15 % Assume that five years later the inflation premium is only 3 percent and is appropriately reflected...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT