In: Accounting
Dorothy O’Connon has recently left her job as a florist at a grocery store chain to start her own business, Dorothy’s Floral Delivery. She is trying to determine her break-even point. She plans to sells two types of flower arrangements. Based on her research, she is projecting the sales mix to be 60% basic flower arrangements and 40% deluxe flower arrangements. Basic arrangements have a variable cost per unit of $9.8 and a selling price of $21.56. Deluxe arrangements have a variable cost per unit of $16.66 and a selling price of $39.2. Her fixed costs are $12054. How many basic arrangements would she have to sell to break-even?
Solution:
Basic Flower |
Deluxe Flower |
|
Unit Selling Price |
$21.56 |
$39.20 |
Less: Variable Costs |
$9.80 |
$16.66 |
Contribution Margin per unit |
$11.76 |
$22.54 |
x Sales Mix Ratio |
60% |
40% |
$7.0560 |
$9.0160 |
|
Weighted Avg Contribution Margin per unit (7.06 + 9.02) |
$16.0720 |
|
Total Fixed Costs |
$12,054 |
|
Composite Break Even Units for the company (Total Fixed Cost / Weighted Avf CM per unit) |
750 |
|
Basic Flower |
Deluxe Flower |
|
Composite Break Even Units |
750 |
750 |
x Sales Mix |
60% |
40% |
Break Even Volume Sales for each product |
450 |
300 |
Number of Units of basic arrangements would she have to sell to break-even = 450 Units
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you