In: Finance
A U.S. MNC expects to receive ¥750 million from its customer one year from now. The current spot rate is ¥116/$ and the one-year forward rate is ¥109/$. The annual interest rate is 3% on ¥ and 6% on USD. The put option on ¥ at the strike price of $0.0086/¥ with 1-year expiration costs 0.012 cent/¥, while the call option on ¥ at the strike price of $0.0080/¥ with 1-year expiration costs 0.009 cent/¥.
Please show all work, thanks
Construct forward hedging for the MNC. Evaluate the result of forward hedging.
SELL 750 million Yen (¥ 750,000,000 ) at forward rate ¥ 109 /US dollar
Amount received after one year=(750/109) Million US dollar=6.880734 million US dollar=$6,880,734
Amount to be received at current spot rate =(750/116)million US dollar=6.465517 million USD=$6,465,517
Amount of gain =$6880734-$6,465,517 =$415,217
Implement money market hedging (MMH) for the MNC. Evaluate the result of MMH.
Borrow Present Value of 750 million Yen(¥ 750,000,000)=(750/1.03)million Yen = ¥ 728,155,340
Convert Yen to US dollar at current rate (¥ 116/USD)
Amount of US dollars Received=728155340/116=$6,277,201
Invest $6,277,201 in US at 6%
Amount to be received at end of year=Future Value =$6,277,201*1.06=$6,653,833
Amount of Gain =$6,653,833-$6,465,517 =$188,316
The amount borrowed in Yen is returned with interest when the $750 million Yen is received at the end of the year.
Implement option hedging for the MNC. Conduct cash flow analysis to show the result of option
BUY PUT option at Strike Price $0.0086/¥ at a cost of 0.009 Cents/¥
Buy 750 million options
Total cost of buying options =750million*0.009 cents=(750million*0.009)/100 US dollars=$67,500
$0.0086/¥ means for 1$=1/0.0086 Yen=116.27907 Yen
If the exchange rate falls below $0.0086/¥ at expiration, there will be loss in conversion , but there will be same amount of gain through Put Option.
Assume rate at expiration =$0.0081/¥
Amount received by converting 750 million Yen to US dollars=750 million*0.0081=$6,075,000
Payoff from Put Option =$(0.0086-0.0081)*750million=$375,000
Net Cash Inflow=$6,075,000+$375,000-$67,500=$6,382,500
At what future spot rate would the MNC be indifferent between option hedging and Money market hedging
Current Spot rate : ¥ 116/USD
The annual interest rate is 3% on ¥ and 6% on USD.
Future value of ¥ 116=116*1.03=¥ 119.48
Future Value of 1$=1*1.06=$1.06
The indifferent future spot rate : ¥119.48=$1.06
¥ (119.48/1.06)/USD
¥ 112.72/USD