Question

In: Finance

You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo...

You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo should charge a client who will lease a car for 7 years. It will cost Acme $85,000 to buy the car and the car can be depreciated on a five-year MACRS schedule. Acme Limo’s pretax administrative costs including Maintenance, Insurance and Selling Cost are $10,000 per year and they occur at the beginning of each year. The after tax cost of capital is 10% and the tax rate is 21%. Lease payments are made in advance, that is, at the start of each year. The inflation rate is zero.

a. How much is the present value of after tax administrative costs? (sample answer:$2500.50)
b. What is the present value of Depreciation tax Shield?  (sample answer:$2500.50)
c. What is the after tax break-even operating lease rate for the car?  (sample answer: $2500.50)
d. What is the before tax break even operating lease rate for the car?  (sample answer: $2500.50)

Depreciation Table for 5-year asset

Year      %
1     20.00%
2     32.00%
3     19.20%
4     11.52%
5     11.52%
6     5.76%

Solutions

Expert Solution

I have answered the question below

Please up vote for the same and thanks!!!

Do reach out in the comments for any queries

Answer:

1)

Administrative costs per year incurred at the beginning of each year = $10,000

After tax cost of capital is = 10% and

Tax rate is = 21%

After tax administrative costs per year = 10000 * (1 - 21%) = $7,900

Present value of after tax administrative costs = PV(rate, nper, pmt, fv, type) = PV(10%, 7, -7900, 0, 1)

=$42306.56

2)

Present value of Depreciation tax Shield = $13,802.70

Working:

3)

Present value of cost of limo, administrative cost net of tax and present value of depreciation tax shield =

= 85000 + 42,306.56 - 13802.70

= $113,503.86

PV of $1 annuity due for 7 years at 10% = ((1 - 1/(1+10%)^7)/10%) * (1 + 10%) = 5.355260699

After tax break-even operating lease rate for the car = 113503.86 / 5.355260699 = $21,194.83

4)

Before tax break even operating lease rate for the car = After tax break-even operating lease rate for the car / (1 - Tax rate)

= 21194.83 / (1 - 21%)

= $26,828.90


Related Solutions

You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo...
You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo should charge a client who will lease a car for 7 years. It will cost Acme $85,000 to buy the car and the car can be depreciated on a five-year MACRS schedule. Acme Limo’s pretax administrative costs including Maintenance, Insurance and Selling Cost are $10,000 per year and they occur at the beginning of each year. The after tax cost of capital is 10%...
You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo...
You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo should charge a client who will lease a car for 7 years. It will cost Acme $85,000 to buy the car and the car can be depreciated on a five-year MACRS schedule. Acme Limo’s pretax administrative costs including Maintenance, Insurance and Selling Cost are $10,000 per year and they occur at the beginning of each year. The after tax cost of capital is 10%...
URGENT ANSWER NEEDED: You work as a financial analyst at WPWilly, Inc. You are evaluating how...
URGENT ANSWER NEEDED: You work as a financial analyst at WPWilly, Inc. You are evaluating how much Acme Limo should charge a client who will lease a car for 7 years. It will cost Acme $85,000 to buy the car and the car can be depreciated on a five-year MACRS schedule. Acme Limo’s pretax administrative costs including Maintenance, Insurance and Selling Cost are $10,000 per year and they occur at the beginning of each year. The after tax cost of...
You are evaluating how much Ace Limo should charge a client who will lease a car...
You are evaluating how much Ace Limo should charge a client who will lease a car for 7 years. It will cost Acme $85,000 to buy the car and the car can be depreciated on a five-year MACRS schedule. Acme Limo’s pretax administrative costs including Maintenance, Insurance and Selling Cost are $10,000 per year and they occur at the beginning of each year. The after tax cost of capital is 10% and the tax rate is 21%. Lease payments are...
You work as financial analyst at Herman Miller Furniture company. You are evaluating g a potential...
You work as financial analyst at Herman Miller Furniture company. You are evaluating g a potential lease agreement on a new machine. The new machine can be purchased on January 1 for $10,000 and can be depreciated over 5-year period using straight line method. The machine has an 8-year actual life and the salvage value at the end of the 8 years is $0. The operating expenses of the machine will be $500 per year. The lease calls for 8...
You work as financial analyst at Herman Miller Furniture company. You are evaluating g a potential...
You work as financial analyst at Herman Miller Furniture company. You are evaluating g a potential lease agreement on a new machine. The new machine can be purchased on January 1 for $10,000 and can be depreciated over 5-year period using straight line method. The machine has an 8-year actual life and the salvage value at the end of the 8 years is $0. The operating expenses of the machine will be $500 per year. The lease calls for 8...
You are a new financial analyst for Acme Bank and Funeral Directors. You are looking at...
You are a new financial analyst for Acme Bank and Funeral Directors. You are looking at the following for a company you are considering for a loan. Sales = $650,000, their operating profit was $400,000, their interest expense = $35,000, the par value of their common stock was $20,000, the paid-in-capital in excess of par was $210,000 and they have 10,000 shares of common stock outstanding. Assume a 21% tax rate. Given this information: What was the price of a...
1. You are a financial analyst at HE PLC and are evaluating a set of risky...
1. You are a financial analyst at HE PLC and are evaluating a set of risky investment project, some features of which are noted below: Project ID Investment Outlay Present Value of Future Cash Flows A 1400 1875 B 2250 2800 C 2100 1800 D 3250 4425 E 4200 5500 The investment outlay and present value of the future cash flows are in millions. There is a limited budget of £6,250 million, such that all the projects cannot be chosen...
You work as a financial analyst and you will identify a potential investment. You will then...
You work as a financial analyst and you will identify a potential investment. You will then use NPV, PP, PI, and IRR investment criteria to evaluate the opportunity. Finally, you will make a recommendation to the board of the directors of the company. If you make any assumption in your analysis, please specify and explain it. You can Google “business for sale” to find the investment opportunities or find them in a local newspaper’s classified section. You evaluation report will...
As a financial analyst at JPMorgan Chase investments, you are evaluating European call options and put...
As a financial analyst at JPMorgan Chase investments, you are evaluating European call options and put options using Black Scholes model. Suppose BMI’s stock price is currently $75. The stock’s standard deviation is 7.0% per month. The option with exercise price of $75 matures in three months. The risk-free interest rate is 0.8% per month. Please answer the following questions. Please choose all correct answers. 1. The price of the European call option is $13.14 2. The price of the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT