In: Accounting
Question 1:
The following is trial balance of Sigma Corp. at December 31,
2019.
Sigma Corporation
Trial Balance
December 31, 2019
Account Titles Debit Credit
Cash 685,000
Accounts Receivable 1,695,000
Inventory 2,185,000
Equipment 8,600,000
Accounts payable 1,610,000
Salaries payable 360,000
Common stock 1,600,000
Additional paid-in capital 3,390,000
Retained earnings 3,350,000
Net sales-Regular 10,900,000
Net sales-Plastics (discontinued) 2,100,000
Cost of goods sold- Regular 5,800,000
Cost of goods sold-Plastics (discontinued) 1,250,000
Loss on sale of equipment-Regular 60,000
Selling expenses-regular 1,400,000
Administrative expenses-regular 1,200,000
Selling expenses-Plastics (discontinued) 440,000
Administrative expenses-Plastics (discontinued) 220,000
Interest revenue-Regular 75,000
Gain on disposal of plastics division (discontinued) 150,000
Total 23,535,000 23,535,000
Additional information: On October 31, 2019 Sigma Corporation sold
its plastics Division for $2,950,000 when the carrying amount was
$2,800,000. For financial statement reporting, this sale was
considered a sale of discontinued operation.
Instructions
Prepare a multiple-step income statement; 100,000 shares of common
stock were outstanding during the year. A preferred dividend
totaling 55 000 was approved for the year (EPS) . Ignore income
tax
Multistep Income Statement of Sigma Corp. for the period ended December 31, 2019
Partculars | Amount ( in $) | Amount ( in $) |
Income from Continued Operations | ||
Net Sales (A) | 10,900,000 | |
Cost of goods sold (B) | (5,800,000) | |
Gross Profit (C=A-B) | 5,100,000 | |
Operating expenses | ||
Selling expenses | 1,400,000 | |
Administrative expenses | 1,200,000 | |
Total operating expenses(D) | 2,600,000 | |
Operating income (E=D-C) | 2,500,000 | |
Non-operating | ||
Interest revenue | 75,000 | |
Loss on sale of equipment | (60,000) | |
Total non-operating (F) | 15,000 | |
Total Income from Continued Operations (G=E+F) | 2,515,000 | |
Discontinued Ooerations | ||
Income from discontinued operations | 190,000 | |
Gain on sale of discontinued operations | 150,000 | |
Net Income from discontinued operations (H) | 340,000 | |
Net Income (I=G+H) | 2,855,000 |
Working of operating income from discontinued operations
Net Sales $2,100,000
Cost of goods sold ( $1,250,000)
Selling expenses ($440,000)
Administrative expenses ($220,000)
Income from discontinued operations $190,000