Question

In: Accounting

Using the following information prepare a cash flow statement. Hamilton Beach Company Comparative Balance Sheets December...

Using the following information prepare a cash flow statement.

Hamilton Beach Company
Comparative Balance Sheets
December 31, 2018 and 2019
Assets 2018 2019 Difference
Cash 15,000        47,000           32,000
Accounts Receivable 55,000        47,000           (8,000)
Inventory 110,000      144,000           34,000
Prepaid Expenses 5,000          1,000           (4,000)
Long Term Investments 127,000      115,000         (12,000)
Land 55,000        55,000                    -  
Building & Equipment 450,000     660,000         210,000
Accumulated Depr-Building & Equipt (68,000) (103,000)         (35,000)
Total Assets 749,000     966,000         217,000
Liabilities & Stockholder's Equity
Accounts Payable 43,000        50,000             7,000
Income Tax Payable 5,000          3,000           (2,000)
Accrued Liabilities 9,000        12,000             3,000
Bonds Payable 245,000      295,000           50,000
Common Stock $5 par value 200,000    276,000           76,000
Additional paid in capital 115,000      214,000           99,000
Retained Earnings 132,000      141,000             9,000
Treasury Stock -     (25,000)         (25,000)
Total Liabilities & Stockholders Equity 749,000     966,000         217,000
Additional Information:
1. Net Income $16,000
2. Building & Equipment Depreciation $37,000
3. Sold Investments for $102,000 on which there was a gain of $12,000
4. Sold for $5,000 equipment that cost $10,000 and had accumulated
    depreciation of $2,000
5. Issued 15,200 shares of $5 par value common stock for $175,000
6. Issued $100,000 of long term bonds in a noncash transaction for buildings
7. Repaid a bond in the amount of $50,000
8. Equipment and building purchased for $120,000
9. Paid dividends of $7,000
10. Purchased investments $78,000
11. Purchased treasury stock in the amount of $25,000

Solutions

Expert Solution


Related Solutions

Prepare a balance sheet and cash flow statement using the selected financial statement information and additional...
Prepare a balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet    December 31 2015                                                                                                                                                       Cash..........................................................     $52,000                                                Accounts receivable (net)...........................       64,000                                                Inventory..................................................     178,000                                                Land..........................................................       78,800                                                Equipment.................................................     504,000                                                    TOTAL............................................ $876,800                                                Accumulated depreciation..........................     $94,000                                                Accounts payable.......................................       50,400                                                Notes payable - short-term........................       67,200                                                Notes payable - long-term..........................     178,000                                                Common stock...........................................     420,000                                                Retained earnings......................................       67,200                                                TOTAL............................................ $876,800                         ...
Preparation of Statement of Cash Flow Components JEM Company's comparative balance sheets for 2016 and 2017...
Preparation of Statement of Cash Flow Components JEM Company's comparative balance sheets for 2016 and 2017 appear below December 31 Assets     2017         2016     Cash $ 68,000 $ 22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000) Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $ 34,000 $ 47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 170,000 164,000 Retained earnings 243,000 134,000 Total $597,000 $545,000 Additional information: 1. Net income...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash $33,400 $12,900 Accounts receivable 12,200 10,000 Inventory 11,800 9,100 Available-for-sale debt investments –0– 2,900 Buildings –0– 29,800 Equipment 45,200 20,200 Patents 5,000 6,300 $107,600 $91,200 Allowance for doubtful accounts $3,000 $4,600 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 5,900 Accounts payable 5,000 2,900 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Sarasota Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Sarasota Corporation show the following information. December 31 2017 2016 Cash $33,100 $13,100 Accounts receivable 12,300 9,900 Inventory 12,000 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,700 Equipment 50,200 20,200 Patents 4,900 6,300 $112,500 $91,200 Allowance for doubtful accounts $2,900 $4,600 Accumulated depreciation—equipment 2,000 4,600 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,100 Dividends payable –0– 5,100 Notes payable, short-term (nontrade) 2,900 3,900 Long-term notes payable 30,700 25,200 Common stock 47,900 32,900 Retained earnings...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash $33,600 $12,900 Accounts receivable 12,300 10,100 Inventory 12,200 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,600 Equipment 45,200 19,900 Patents 5,100 6,200 $108,400 $90,600 Allowance for doubtful accounts $2,900 $4,400 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Swifty Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Swifty Corporation show the following information. December 31 2017 2016 Cash $33,800 $13,100 Accounts receivable 12,100 9,900 Inventory 12,000 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,700 Equipment 44,500 19,800 Patents 5,100 6,200 $107,500 $90,600 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 3,900 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Larkspur Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Larkspur Corporation show the following information. December 31 2017 2016 Cash $33,700 $13,200 Accounts receivable 12,100 9,900 Inventory 12,000 9,100 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,500 Equipment 45,000 19,800 Patents 5,000 6,100 $107,800 $90,600 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,000 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as on March 31, 2005 and 2006 Particulars 2005 Rs. 2006 Rs. Particulars 2005 Rs. 2006 Rs. Share Capital 9,00,000 9,00,000 Fixed Assets 8,00,000 6,40,000 General Reserve 6,00,000 6,20,000 Investments 1,00,000 1,20,000 Profit & loss a/c 1,12,000 1,36,000 Stock 4,80,000 4,20,000 Creditors 3,36,000 2,68,000 Debtors 4,20,000 9,10,000 Provision for tax 1,50,000 20,000 Bank 2,98,000 3,94,000 Mortgage loan - 5,40,000 20,98,000 24,84,000 20,98,000 24,84,000 Additional Information:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT