In: Accounting
Jordan Company produced 150,000 floor lamps during the
past calendar year. Jordan had
2,500 floor lamps in finished goods inventory at the beginning of
the year. At the end of
the year, there were 11,500 floor lamps in finished goods
inventory. The lamps sell for $50
each. Jordan’s accounting records provide the following information
for the past year:
Purchases of direct materials $1,675,000
Direct materials inventory, January 1 380,000
Direct materials inventory, December 31 327,000
Direct labor 2,000,000
Indirect labor 790,000
Depreciation, factory building 1,100,000
Depreciation, factory equipment 630,000
Property taxes on the factory 65,000
Utilities, factory 150,000
Insurance on the factory 200,000
Research and development 120,000
Salary, sales supervisor 85,000
Commissions, salespersons 370,000
General administration 390,000
Work in process inventory, January 1 450,000
Work in process inventory, December 31 750,000
Finished goods inventory, January 1 107,500
Finished goods inventory, December 31 489,000
Required:
1. Prepare a cost of goods manufactured statement.
2. Compute the cost of producing one floor lamp last year.
3. Prepare an income statement on an absorption-costing basis.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 | ||||
Beginning inventory | $ 380,000 | |||
Add: Purchases | $ 1,675,000 | |||
Materials available | $ 2,055,000 | |||
Less: Ending inventory | $ (327,000) | |||
Direct materials used | $ 1,728,000 | |||
Direct labor | $ 2,000,000 | |||
Manufacturing overhead: | ||||
Insurance on factory | $ 200,000 | |||
Indirect labor | $ 790,000 | |||
Depreciation, factory building | $ 1,100,000 | |||
Depreciation, factory equipment | $ 630,000 | |||
Property taxes on factory | $ 65,000 | |||
Utilities, factory | $ 150,000 | $ 2,935,000 | ||
Total manufacturing costs added | $ 6,663,000 | |||
Add: Beginning work in process | $ 450,000 | |||
Less: Ending work in process | $ (750,000) | |||
Cost of goods manufactured | $ 6,363,000 | |||
Part 2 | Unit cost = $6,363,000/150,000 | $ 42.42 | ||
Part 3 | ||||
Sales (141,000* × $50) | $ 7,050,000 | |||
Cost of goods sold: | ||||
Cost of goods manufactured | $ 6,363,000 | |||
Add: Beginning finished goods inventory | $ 107,500 | |||
Goods available for sale | $ 6,470,500 | |||
Less: Ending finished goods inventory | $ (489,000) | $ 5,981,500 | ||
Gross margin | $ 1,068,500 | |||
Less: | ||||
Research and development | $ 120,000 | |||
Salary, sales supervisor | $ 85,000 | |||
Commissions, salespersons | $ 370,000 | |||
Administrative expenses | $ 390,000 | $ 965,000 | ||
Income before taxes | $ | $ 103,500 | ||
*2,500 + 150,000 – 11,500 = 141,000 units sold. |