In: Finance
Instructions | |||||||||||||
Your manager wants a 15% increase on December Year 2 sales vs December Y1 Sales. Dec Y2 sales must be 15% higher than Dec Y1 sales. | |||||||||||||
Input the amount necessary to reach 15% (Dec Y2 over Dec Y1). The increase must be the same every month until Dec y2 is 15% higher than Dec y1. | |||||||||||||
Must use formulas to compute the answers. | |||||||||||||
SALES | Y1 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 |
December | January | February | March | April | May | June | July | August | September | October | November | December | |
Product 1 | 1,900 | ||||||||||||
Product 2 | 1,500 | ||||||||||||
Product 3 | 2,500 | ||||||||||||
Increase required in 12 months = 15%
Increase required each month = SalesDecY1*(0.15/12)
SALES | Y1 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 | Y2 |
December | January | February | March | April | May | June | July | August | September | October | November | December | |
Product 1 | 1900 | 1923.75 | 1947.50 | 1971.25 | 1995.00 | 2018.75 | 2042.50 | 2066.25 | 2090.00 | 2113.75 | 2137.50 | 2161.25 | 2185.00 |
Product 2 | 1500 | 1518.75 | 1537.50 | 1556.25 | 1575.00 | 1593.75 | 1612.50 | 1631.25 | 1650.00 | 1668.75 | 1687.50 | 1706.25 | 1725.00 |
Product 3 | 2500 | 2531.25 | 2562.50 | 2593.75 | 2625.00 | 2656.25 | 2687.50 | 2718.75 | 2750.00 | 2781.25 | 2812.50 | 2843.75 | 2875.00 |
Formula Used -