Question

In: Accounting

The following data pertain to an investment project: Investment required $1,869,420 Annual savings $330,900 Life of...

The following data pertain to an investment project: Investment required $1,869,420 Annual savings $330,900 Life of project 10 years The internal rate of return for this project is _______. You must enter your answer in the following format: xx%

Solutions

Expert Solution

IRR refers to the rate where cash outflows will be equal to PV of all inflows.

IRR can be calculated with help of Excel function IRR as below:

Function =  IRR(Value 0,value 1,value 2.....Value n)

As with given cash flows IRR will be : 12.00312%

Period Cash flows
0 -18,69,420.00
1 3,30,900.00
2 3,30,900.00
3 3,30,900.00
4 3,30,900.00
5 3,30,900.00
6 3,30,900.00
7 3,30,900.00
8 3,30,900.00
9 3,30,900.00
10 3,30,900.00

Same be can be checked as below :

Period Cash flows PV OF Cash flows @ 12.00312%

Cash Flow / (1+12.00312%)^Period
0 -18,69,420.00 -18,69,420.00
1 3,30,900.00 ₹ 2,95,438.20
2 3,30,900.00 ₹ 2,63,776.76
3 3,30,900.00 ₹ 2,35,508.40
4 3,30,900.00 ₹ 2,10,269.50
5 3,30,900.00 ₹ 1,87,735.40
6 3,30,900.00 ₹ 1,67,616.22
7 3,30,900.00 ₹ 1,49,653.17
8 3,30,900.00 ₹ 1,33,615.18
9 3,30,900.00 ₹ 1,19,295.94
10 3,30,900.00 ₹ 1,06,511.27
Total 0.0

Related Solutions

The following data pertain to an investment proposal Cost of investment 45,000 annual Cost savings 10,000...
The following data pertain to an investment proposal Cost of investment 45,000 annual Cost savings 10,000 Estimated salvage value 0 Expected life of investemnt 5 years discount Rate 10% What is the net present Value of the proposed investment
The following data pertain to an investment proposal (ignore income taxes): cost of the investment $34,000...
The following data pertain to an investment proposal (ignore income taxes): cost of the investment $34,000 Annual Cost savings $10,000 Estimated salvage value $5,000 life of the project 5 years Discount rate 11%
Required: The following data pertain to three divisions of Nevada Aggregates, Inc. The company’s required rate...
Required: The following data pertain to three divisions of Nevada Aggregates, Inc. The company’s required rate of return on invested capital is 8 percent. (Round "Capital turnover" answers to 2 decimal place.) Division A Division B Division C Sales revenue Income $1,660,000 $8,932,000 Average investment Sales margin 20 % 22 % 25 % Capital turnover 1.00 4.00 ROI % % 20 % Residual income $492,000
An investment project costs $18,700 and has annual cash flows of $4,000 for six years. Required...
An investment project costs $18,700 and has annual cash flows of $4,000 for six years. Required : (a) What is the discounted payback period if the discount rate is zero percent? (b) What is the discounted payback period if the discount rate is 6 percent? (c) What is the discounted payback period if the discount rate is 22 percent?
An investment project costs $20,500 and has annual cash flows of $4,300 for six years. Required...
An investment project costs $20,500 and has annual cash flows of $4,300 for six years. Required : (a) What is the discounted payback period if the discount rate is zero percent? (b) What is the discounted payback period if the discount rate is 3 percent? (c) What is the discounted payback period if the discount rate is 19 percent?
The following additional investment opportunities are available to an investment center manager:   Project Initial Investment Annual...
The following additional investment opportunities are available to an investment center manager:   Project Initial Investment Annual Earnings A $800,000 $130,000 B 100,000 20,000 C 300,000 25,000 D 400,000 68,000 The investment center manager is currently making a return on investment (ROI) of 16 percent. Assume annual earnings are before finance charges, and the manager is evaluated on ROI (return on investment).   The cost of capital for the firm is 11%.   Assuming economic rationality, and the availability of adequate funds, the...
Investment: $75,000 Annual costs: $5,000 Annual revenues: $50,000 Project life: 10 years MARR: 10% Salvage: $10,000...
Investment: $75,000 Annual costs: $5,000 Annual revenues: $50,000 Project life: 10 years MARR: 10% Salvage: $10,000 What is the NPV of this project? If the NPV of an alternative project was $200,000, which project would you pursue? If the NPV of this project was $100,000, what would be the AW of this project? If the NPV of this project was $100,000, what would be the FW of this project? what is the IRR of this project? ​​​​​​​ Based on the...
The annual data that follows pertain to ShadyShady​, a manufacturer of swimming goggles​ (the company had...
The annual data that follows pertain to ShadyShady​, a manufacturer of swimming goggles​ (the company had no beginning​ inventory): LOADING... ​(Click the icon to view the​ data.) Requirements 1. Prepare both conventional​ (absorption costing) and contribution margin​ (variable costing) income statements for ShadyShady for the year. 2. Which statement shows the higher operating​ income? Why? 3. The company marketing vice president believes a new sales promotion that costs $135,000 would increase sales to 205,000 goggles. Should the company go ahead...
The following data pertain to April pertain for Jennings      Manufacturing Company:          Beginning Inventory……………….3,000          Unit...
The following data pertain to April pertain for Jennings      Manufacturing Company:          Beginning Inventory……………….3,000          Unit sold……………………………9,000          Unit Produced………………………8,000          Sales price per unit…………………$30          Direct Manufacturing cost per unit…$10          Fixed factory overhead-total……….$40,000          Fixed factory overhead-per unit……$5          Commercial expenses (all fixed)…..$50,000          Required: Prepare an income statement using absorption costing Prepare an income statement using direct costing Provide computation explaining the difference in        operating income between the two methods.
Project A Project B Cost of equipment required $ 155,000 $ 0 Working capital investment required...
Project A Project B Cost of equipment required $ 155,000 $ 0 Working capital investment required $ 0 $ 155,000 Annual cash inflows $ 25,000 $ 40,000 Salvage value of equipment in six years $ 8,600 $ 0 Life of the project 6 years 6 years The working capital needed for project B will be released at the end of six years for investment elsewhere. Perit Industries’ discount rate is 14%. Click here to view Exhibit 12B-1 and Exhibit 12B-2,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT